XML 76 R26.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company is managed and reports as two operating segments; (i) the Environmental Services segment and (ii) the Safety-Kleen segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenues is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2020 and March 31, 2019 (in thousands):
 
For the Three Months Ended March 31, 2020
 
For the Three Months Ended March 31, 2019
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
528,104

 
$
37,163

 
$
1,095

 
$
566,362

 
$
473,698

 
$
34,075

 
$
1,249

 
$
509,022

Safety-Kleen
330,369

 
(37,163
)
 
6

 
293,212

 
306,547

 
(34,075
)
 
5

 
272,477

Corporate Items
90

 

 
(1,101
)
 
(1,011
)
 
594

 

 
(1,254
)
 
(660
)
Total
$
858,563

 
$

 
$

 
$
858,563

 
$
780,839

 
$

 
$

 
$
780,839


The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, loss on early extinguishment of debt, provision for income taxes and other gains, losses or non-cash charges not deemed representative of fundamental segment results and other expense (income), net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
March 31,
 
2020
 
2019
Adjusted EBITDA:
 
 
 
Environmental Services
$
108,914

 
$
89,510

Safety-Kleen
61,148

 
54,793

Corporate Items
(47,472
)
 
(42,640
)
Total
122,590


101,663

Reconciliation to Consolidated Statements of Operations:
 
 
 
Accretion of environmental liabilities
2,561

 
2,574

Depreciation and amortization
74,533

 
75,355

Income from operations
45,496


23,734

Other expense (income), net
2,365

 
(2,983
)
Loss on sale of businesses
3,074

 

Interest expense, net of interest income
18,787

 
19,764

Income before provision for income taxes
$
21,270


$
6,953


The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2020
 
December 31, 2019
Property, plant and equipment, net:
 
 
 
Environmental Services
$
909,207

 
$
939,352

Safety-Kleen
552,879

 
555,310

Corporate Items
85,033

 
93,489

Total property, plant and equipment, net
$
1,547,119

 
$
1,588,151

 
 
 
 
Goodwill and Permits and other intangibles, net:
 
 
 
Environmental Services
 
 
 
Goodwill
$
209,713

 
$
212,531

Permits and other intangibles, net
85,165

 
89,722

Total Environmental Services
294,878

 
302,253

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
309,914

 
$
312,482

Permits and other intangibles, net
321,716

 
329,344

Total Safety-Kleen
631,630


641,826

 
 
 
 
Total
$
926,508

 
$
944,079


The following table presents the total assets by geographical area (in thousands):
 
March 31, 2020
 
December 31, 2019
United States
$
3,521,439

 
$
3,413,254

Canada and other foreign
610,582

 
695,650

Total
$
4,132,021

 
$
4,108,904