XML 109 R107.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT REPORTING (Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total revenues $ 871,005 $ 891,668 $ 868,678 $ 780,839 $ 858,204 $ 843,181 $ 849,140 $ 749,778 $ 3,412,190 $ 3,300,303 $ 2,944,978
Adjusted EBITDA                 540,317 491,005 425,657
Reconciliation to Consolidated Statements of Operations:                      
Accretion of environmental liabilities                 10,136 9,806 9,460
Depreciation and amortization                 300,725 298,625 288,422
(Loss) income from operations 52,307 80,367 73,048 23,734 41,485 65,745 64,353 10,991 229,456 182,574 127,775
Other (income) expense, net (905) 427 $ 564 $ (2,983) 4,061 996 $ (846) $ 299 (2,897) 4,510 6,119
Loss on early extinguishment of debt   $ 6,100       $ 2,500     6,131 2,488 7,891
Gain on sale of businesses                 (687) 0 (30,732)
Interest expense, net of interest income                 78,670 81,094 85,808
(Loss) income before (benefit) provision for income taxes                 148,239 94,482 58,689
Assets 4,108,904       3,738,321       4,108,904 3,738,321  
Property, plant and equipment, net         1,561,978         1,561,978  
Property, plant and equipment, net 1,588,151               1,588,151    
Goodwill 525,013       514,189       525,013 514,189 478,523
Permits and other intangibles, net 419,066       441,875       419,066 441,875  
Permits and other intangibles, net 944,079       956,064       944,079 956,064  
Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,237,068 2,141,194 1,857,474
Reconciliation to Consolidated Statements of Operations:                      
Goodwill 212,531       207,019       212,531 207,019 172,386
Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,178,129 1,161,282 1,087,886
Reconciliation to Consolidated Statements of Operations:                      
Goodwill 312,482       307,170       312,482 307,170 306,137
Operating segments | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,092,363 2,003,843 1,728,700
Adjusted EBITDA                 446,284 380,856 321,310
Reconciliation to Consolidated Statements of Operations:                      
Property, plant and equipment, net         951,867         951,867  
Property, plant and equipment, net 939,352               939,352    
Goodwill 212,531       207,019       212,531 207,019  
Permits and other intangibles, net 89,722       93,313       89,722 93,313  
Permits and other intangibles, net 302,253       300,332       302,253 300,332  
Operating segments | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,318,691 1,295,355 1,213,703
Adjusted EBITDA                 282,378 282,029 249,811
Reconciliation to Consolidated Statements of Operations:                      
Property, plant and equipment, net         553,220         553,220  
Property, plant and equipment, net 555,310               555,310    
Goodwill 312,482       307,170       312,482 307,170  
Permits and other intangibles, net 329,344       348,562       329,344 348,562  
Permits and other intangibles, net 641,826       655,732       641,826 655,732  
Intersegment revenues, net | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 140,577 134,104 125,822
Intersegment revenues, net | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 (140,577) (134,104) (125,822)
Corporate Items, net                      
Segment Reporting Information [Line Items]                      
Total revenues                 (4,143) (3,278) (2,957)
Corporate Items, net | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 4,128 3,247 2,952
Corporate Items, net | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 15 31 5
Corporate Items                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,136 1,105 2,575
Adjusted EBITDA                 (188,345) (171,880) (145,464)
Reconciliation to Consolidated Statements of Operations:                      
Property, plant and equipment, net         $ 56,891         56,891  
Property, plant and equipment, net $ 93,489               93,489    
Operating segments and corporate non segment                      
Segment Reporting Information [Line Items]                      
Total revenues                 $ (3,007) $ (2,173) $ (382)