XML 97 R87.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues:    
Total revenues $ 780,839 $ 749,778
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 564,364 546,425
Selling, general and administrative expenses 114,812 115,088
Accretion of environmental liabilities 2,574 2,430
Depreciation and amortization 75,355 74,844
Income from operations 23,734 10,991
Other income (expense), net 2,983 (299)
Interest (expense) income, net (19,764) (20,270)
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) 0 0
Income (loss) before provision for income taxes 6,953 (9,578)
(Benefit) provision for income taxes 5,977 3,053
Net income (loss) 976 (12,631)
Other comprehensive income 4,024 (16,746)
Comprehensive income (loss) 5,000 (29,377)
Reportable Legal Entities | Clean Harbors, Inc.    
Revenues:    
Total revenues 0 0
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 0 0
Selling, general and administrative expenses 57 35
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations (57) (35)
Other income (expense), net 50 0
Interest (expense) income, net (20,374) (20,999)
Equity in earnings of subsidiaries, net of taxes 15,636 2,514
Intercompany interest income (expense) 0 0
Income (loss) before provision for income taxes (4,745) (18,520)
(Benefit) provision for income taxes (5,721) (5,889)
Net income (loss) 976 (12,631)
Other comprehensive income 4,024 (16,746)
Comprehensive income (loss) 5,000 (29,377)
Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Total revenues 644,694 603,065
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 455,947 423,218
Selling, general and administrative expenses 93,526 93,843
Accretion of environmental liabilities 2,267 2,176
Depreciation and amortization 57,335 53,704
Income from operations 35,619 30,124
Other income (expense), net 2,962 (85)
Interest (expense) income, net 9 505
Equity in earnings of subsidiaries, net of taxes (13,336) (20,062)
Intercompany interest income (expense) 197 1,361
Income (loss) before provision for income taxes 25,451 11,843
(Benefit) provision for income taxes 11,418 9,101
Net income (loss) 14,033 2,742
Other comprehensive income 4,024 (16,746)
Comprehensive income (loss) 18,057 (14,004)
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Total revenues 156,523 163,851
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 128,795 140,345
Selling, general and administrative expenses 21,229 21,210
Accretion of environmental liabilities 307 254
Depreciation and amortization 18,020 21,140
Income from operations (11,828) (19,098)
Other income (expense), net (29) (214)
Interest (expense) income, net 601 224
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) (197) (1,361)
Income (loss) before provision for income taxes (11,453) (20,449)
(Benefit) provision for income taxes 280 (159)
Net income (loss) (11,733) (20,290)
Other comprehensive income 8,328 (14,007)
Comprehensive income (loss) (3,405) (34,297)
Consolidating Adjustments    
Revenues:    
Total revenues (20,378) (17,138)
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues (20,378) (17,138)
Selling, general and administrative expenses 0 0
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations 0 0
Other income (expense), net 0 0
Interest (expense) income, net 0 0
Equity in earnings of subsidiaries, net of taxes (2,300) 17,548
Intercompany interest income (expense) 0 0
Income (loss) before provision for income taxes (2,300) 17,548
(Benefit) provision for income taxes 0 0
Net income (loss) (2,300) 17,548
Other comprehensive income (12,352) 30,753
Comprehensive income (loss) (14,652) 48,301
Service    
Revenues:    
Total revenues 656,658 619,719
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 463,483 447,649
Service | Reportable Legal Entities | Clean Harbors, Inc.    
Revenues:    
Total revenues 0 0
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 0 0
Service | Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Total revenues 529,656 481,483
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 356,590 328,180
Service | Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Total revenues 144,139 152,401
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 124,030 133,634
Service | Consolidating Adjustments    
Revenues:    
Total revenues (17,137) (14,165)
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues (17,137) (14,165)
Product    
Revenues:    
Total revenues 124,181 130,059
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 100,881 98,776
Product | Reportable Legal Entities | Clean Harbors, Inc.    
Revenues:    
Total revenues 0 0
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 0 0
Product | Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Total revenues 115,038 121,582
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 99,357 95,038
Product | Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Total revenues 12,384 11,450
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues 4,765 6,711
Product | Consolidating Adjustments    
Revenues:    
Total revenues (3,241) (2,973)
Cost of revenues: (exclusive of items shown separately below)    
Total cost of revenues $ (3,241) $ (2,973)