XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. During the first quarter of fiscal year 2018, certain of the Company's businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across the Company's operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, the Company’s chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of the Company’s operating segments in the first quarter of 2018 and resulted in a change in the Company’s assessment of its operating segments. Upon reconsideration of the identification of the Company’s operating segments, the Company concluded that there are now two operating segments for disclosure in accordance with ASC 280 Segment reporting; (i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses and (ii) the Safety-Kleen segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the Company's operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s operating segments.  
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2018 and 2017 (in thousands):
 
For the Three Months Ended September 30, 2018
 
For the Three Months Ended September 30, 2017
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
508,813

 
$
33,022

 
$
1,145

 
$
542,980

 
$
440,163

 
$
31,757

 
$
761

 
$
472,681

Safety-Kleen
333,901

 
(33,022
)
 
6

 
300,885

 
315,028

 
(31,757
)
 
3

 
283,274

Corporate Items
467

 

 
(1,151
)
 
(684
)
 
655

 

 
(764
)
 
(109
)
Total
$
843,181

 
$

 
$

 
$
843,181

 
$
755,846

 
$

 
$

 
$
755,846


 
For the Nine Months Ended September 30, 2018
 
For the Nine Months Ended September 30, 2017
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
1,468,417

 
$
99,278

 
$
2,546

 
$
1,570,241

 
$
1,285,701

 
$
95,465

 
$
2,001

 
$
1,383,167

Safety-Kleen
972,534

 
(99,278
)
 
28

 
873,284

 
910,885

 
(95,465
)
 
4

 
815,424

Corporate Items
1,148

 

 
(2,574
)
 
(1,426
)
 
989

 

 
(2,005
)
 
(1,016
)
Total
$
2,442,099

 
$

 
$

 
$
2,442,099

 
$
2,197,575

 
$

 
$

 
$
2,197,575

The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA" which consists of net income plus accretion of environmental liabilities, depreciation and amortization, interest expense, net, loss on early extinguishment of debt, provision for income taxes and excludes loss (gain) on sale of business and other expense, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Adjusted EBITDA:
 

 
 

 
 
 
 
Environmental Services
$
102,419

 
$
86,505

 
$
273,035

 
$
241,527

Safety-Kleen
79,502

 
70,305

 
214,455

 
182,954

Corporate Items
(40,644
)
 
(33,811
)
 
(118,387
)
 
(100,656
)
Total
$
141,277

 
$
122,999

 
$
369,103

 
$
323,825

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,450

 
2,347

 
7,328

 
7,053

Depreciation and amortization
73,082

 
72,989

 
220,686

 
216,932

Income from operations
65,745

 
47,663

 
141,089

 
99,840

Other expense, net
996

 
432

 
449

 
2,814

Loss on early extinguishment of debt
2,469

 
1,846

 
2,469

 
7,891

Loss (gain) on sale of business

 
77

 

 
(31,645
)
Interest expense, net of interest income
19,916

 
20,675

 
60,955

 
65,743

Income before provision for income taxes
$
42,364

 
$
24,633

 
$
77,216

 
$
55,037


The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2018
 
Environmental
Services
 
Safety-Kleen
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
997,708

 
$
558,550

 
$
58,171

 
$
1,614,429

Goodwill
204,760

 
309,342

 

 
514,102

Permits and other intangibles, net
96,175

 
355,180

 

 
451,355

Total assets
$
1,714,209

 
$
1,445,995

 
$
614,125

 
$
3,774,329

 
December 31, 2017
 
Environmental
Services
 
Safety-Kleen
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
927,139

 
$
582,162

 
$
78,064

 
$
1,587,365

Goodwill
172,386

 
306,137

 

 
478,523

Permits and other intangibles, net
97,519

 
371,609

 

 
469,128

Total assets
$
1,541,241

 
$
1,471,291

 
$
694,038

 
$
3,706,570


The following table presents total assets by geographical area (in thousands):
 
September 30, 2018
 
December 31, 2017
United States
$
3,090,011

 
$
2,985,394

Canada
684,144

 
721,176

Other foreign
174

 

Total
$
3,774,329

 
$
3,706,570