XML 92 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Service revenues $ 619,719 $ 560,214
Product revenues 130,059 128,727
Total revenues 749,778 688,941
Cost of revenues: (exclusive of items shown separately below)    
Service cost of revenues 447,649 391,087
Product cost of revenues 98,776 105,498
Total cost of revenues 546,425 496,585
Selling, general and administrative expenses 115,088 112,221
Accretion of environmental liabilities 2,430 2,290
Depreciation and amortization 74,844 72,412
Income from operations 10,991 5,433
Other expense, net (299) (1,549)
Interest (expense) income, net (20,270) (22,576)
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes (9,578) (18,692)
(Benefit) provision for income taxes 3,053 2,701
Net loss (12,631) (21,393)
Other comprehensive loss (16,746) 6,051
Comprehensive loss (29,377) (15,342)
Reportable Legal Entities | Clean Harbors, Inc.    
Revenues:    
Service revenues 0 0
Product revenues 0 0
Total revenues 0 0
Cost of revenues: (exclusive of items shown separately below)    
Service cost of revenues 0 0
Product cost of revenues 0 0
Total cost of revenues 0 0
Selling, general and administrative expenses 35 24
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations (35) (24)
Other expense, net 0 (146)
Interest (expense) income, net (20,999) (22,659)
Equity in earnings of subsidiaries, net of taxes 2,514 (7,637)
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes (18,520) (30,466)
(Benefit) provision for income taxes (5,889) (9,073)
Net loss (12,631) (21,393)
Other comprehensive loss (16,746) 6,051
Comprehensive loss (29,377) (15,342)
Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Service revenues 481,483 443,305
Product revenues 121,582 116,650
Total revenues 603,065 559,955
Cost of revenues: (exclusive of items shown separately below)    
Service cost of revenues 328,180 294,145
Product cost of revenues 95,038 96,505
Total cost of revenues 423,218 390,650
Selling, general and administrative expenses 93,843 92,171
Accretion of environmental liabilities 2,176 2,055
Depreciation and amortization 53,704 51,900
Income from operations 30,124 23,179
Other expense, net (85) (1,389)
Interest (expense) income, net 505 119
Equity in earnings of subsidiaries, net of taxes (20,062) (21,824)
Intercompany interest income (expense) 1,361 1,297
(Loss) income before (benefit) provision for income taxes 11,843 1,382
(Benefit) provision for income taxes 9,101 9,637
Net loss 2,742 (8,255)
Other comprehensive loss (16,746) 6,051
Comprehensive loss (14,004) (2,204)
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Service revenues 152,401 131,071
Product revenues 11,450 15,331
Total revenues 163,851 146,402
Cost of revenues: (exclusive of items shown separately below)    
Service cost of revenues 133,634 111,104
Product cost of revenues 6,711 12,247
Total cost of revenues 140,345 123,351
Selling, general and administrative expenses 21,210 20,026
Accretion of environmental liabilities 254 235
Depreciation and amortization 21,140 20,512
Income from operations (19,098) (17,722)
Other expense, net (214) (14)
Interest (expense) income, net 224 (36)
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) (1,361) (1,297)
(Loss) income before (benefit) provision for income taxes (20,449) (19,069)
(Benefit) provision for income taxes (159) 2,137
Net loss (20,290) (21,206)
Other comprehensive loss (14,007) 5,032
Comprehensive loss (34,297) (16,174)
Consolidating Adjustments    
Revenues:    
Service revenues (14,165) (14,162)
Product revenues (2,973) (3,254)
Total revenues (17,138) (17,416)
Cost of revenues: (exclusive of items shown separately below)    
Service cost of revenues (14,165) (14,162)
Product cost of revenues (2,973) (3,254)
Total cost of revenues (17,138) (17,416)
Selling, general and administrative expenses 0 0
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations 0 0
Other expense, net 0 0
Interest (expense) income, net 0 0
Equity in earnings of subsidiaries, net of taxes 17,548 29,461
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes 17,548 29,461
(Benefit) provision for income taxes 0 0
Net loss 17,548 29,461
Other comprehensive loss 30,753 (11,083)
Comprehensive loss $ 48,301 $ 18,378