XML 126 R112.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues                      
Service revenues                 $ 2,398,650 $ 2,280,809 $ 2,744,272
Product revenues                 546,328 474,417 530,865
Total revenues $ 747,403 $ 755,846 $ 752,788 $ 688,941 $ 692,113 $ 729,520 $ 697,510 $ 636,083 2,944,978 2,755,226 3,275,137
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,641,798 1,543,210 1,898,907
Product cost of revenues                 420,875 389,647 457,899
Total cost of revenues 526,690 519,595 519,803 496,585 496,661 491,915 480,002 464,279 2,062,673 1,932,857 2,356,806
Selling, general and administrative expenses                 456,648 422,015 414,164
Accretion of environmental liabilities                 9,460 10,177 10,402
Depreciation and amortization                 288,422 287,002 274,194
Goodwill impairment charges           34,000     0 34,013 31,992
Income (loss) from operations 27,935 47,663 46,744 5,433 21,943 16,802 34,504 (4,087) 127,775 69,162 187,579
Other (expense) income, net (3,305) (432) (833) (1,549) 6,932 (198) (189) (350) (6,119) 6,195 (1,380)
Loss on early extinguishment of debt   (1,900) (6,000)           (7,891) 0 0
Gain on sale of businesses     31,700     16,400     30,732 16,884 0
Interest (expense) income, net                 (85,808) (83,525) (76,553)
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany interest income (expense)                 0 0 0
Income (loss) before (benefit) provision for income taxes                 58,689 8,716 109,646
(Benefit) provision for income taxes                 (42,050) 48,589 65,544
Net income (loss) $ 84,194 $ 12,058 $ 25,880 $ (21,393) $ (12,713) $ (10,255) $ 3,966 $ (20,871) 100,739 (39,873) 44,102
Other comprehensive income                 41,919 40,566 (144,050)
Comprehensive income (loss)                 142,658 693 (99,948)
Reportable Legal Entities | Clean Harbors, Inc.                      
Revenues                      
Service revenues                 0 0 0
Product revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 0 0 5
Product cost of revenues                 0 0 0
Total cost of revenues                 0 0 5
Selling, general and administrative expenses                 0 85 101
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charges                   0 0
Income (loss) from operations                 0 (85) (106)
Other (expense) income, net                 (222) 0 0
Loss on early extinguishment of debt                 (7,891)    
Gain on sale of businesses                 0 0  
Interest (expense) income, net                 (87,113) (88,984) (78,621)
Equity in earnings of subsidiaries, net of tax                 157,963 13,568 91,339
Intercompany interest income (expense)                 0 0 0
Income (loss) before (benefit) provision for income taxes                 62,737 (75,501) 12,612
(Benefit) provision for income taxes                 (38,002) (35,628) (31,490)
Net income (loss)                 100,739 (39,873) 44,102
Other comprehensive income                 41,919 40,566 (144,050)
Comprehensive income (loss)                 142,658 693 (99,948)
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues                      
Service revenues                 1,870,256 1,747,985 2,111,086
Product revenues                 492,036 410,868 458,314
Total revenues                 2,362,292 2,158,853 2,569,400
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,224,326 1,116,132 1,415,435
Product cost of revenues                 386,455 349,069 410,128
Total cost of revenues                 1,610,781 1,465,201 1,825,563
Selling, general and administrative expenses                 373,050 341,963 329,069
Accretion of environmental liabilities                 8,479 9,261 9,209
Depreciation and amortization                 205,034 201,153 184,017
Goodwill impairment charges                   0 4,164
Income (loss) from operations                 164,948 141,275 217,378
Other (expense) income, net                 (5,156) 7,713 491
Loss on early extinguishment of debt                 0    
Gain on sale of businesses                 30,732 1,704  
Interest (expense) income, net                 1,523 5,391 1,860
Equity in earnings of subsidiaries, net of tax                 (48,683) (80,244) (47,141)
Intercompany interest income (expense)                 5,288 19,855 23,156
Income (loss) before (benefit) provision for income taxes                 148,652 95,694 195,744
(Benefit) provision for income taxes                 (10,117) 82,643 104,405
Net income (loss)                 158,769 13,051 91,339
Other comprehensive income                 41,919 40,566 (144,050)
Comprehensive income (loss)                 200,688 53,617 (52,711)
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues                      
Service revenues                 582,042 582,075 692,216
Product revenues                 66,511 73,793 83,970
Total revenues                 648,553 655,868 776,186
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 471,120 476,329 542,497
Product cost of revenues                 46,639 50,822 59,190
Total cost of revenues                 517,759 527,151 601,687
Selling, general and administrative expenses                 83,598 79,967 84,994
Accretion of environmental liabilities                 981 916 1,193
Depreciation and amortization                 83,388 85,849 90,177
Goodwill impairment charges                   34,013 27,828
Income (loss) from operations                 (37,173) (72,028) (29,693)
Other (expense) income, net                 (741) (1,518) (1,871)
Loss on early extinguishment of debt                 0    
Gain on sale of businesses                 0 15,180  
Interest (expense) income, net                 (218) 68 208
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany interest income (expense)                 (5,288) (19,855) (23,156)
Income (loss) before (benefit) provision for income taxes                 (43,420) (78,153) (54,512)
(Benefit) provision for income taxes                 6,069 1,574 (7,371)
Net income (loss)                 (49,489) (79,727) (47,141)
Other comprehensive income                 38,131 15,291 (93,983)
Comprehensive income (loss)                 (11,358) (64,436) (141,124)
Consolidating Adjustments                      
Revenues                      
Service revenues                 (53,648) (49,251) (59,030)
Product revenues                 (12,219) (10,244) (11,419)
Total revenues                 (65,867) (59,495) (70,449)
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 (53,648) (49,251) (59,030)
Product cost of revenues                 (12,219) (10,244) (11,419)
Total cost of revenues                 (65,867) (59,495) (70,449)
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charges                   0 0
Income (loss) from operations                 0 0 0
Other (expense) income, net                 0 0 0
Loss on early extinguishment of debt                 0    
Gain on sale of businesses                 0 0  
Interest (expense) income, net                 0 0 0
Equity in earnings of subsidiaries, net of tax                 (109,280) 66,676 (44,198)
Intercompany interest income (expense)                 0 0 0
Income (loss) before (benefit) provision for income taxes                 (109,280) 66,676 (44,198)
(Benefit) provision for income taxes                 0 0 0
Net income (loss)                 (109,280) 66,676 (44,198)
Other comprehensive income                 (80,050) (55,857) 238,033
Comprehensive income (loss)                 $ (189,330) $ 10,819 $ 193,835