XML 90 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Service revenues $ 612,352 $ 594,225 $ 1,783,506 $ 1,709,018
Product revenues 143,494 135,295 414,069 354,095
Total revenues 755,846 729,520 2,197,575 2,063,113
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 412,369 385,542 1,215,812 1,148,212
Product cost of revenues 107,226 106,373 320,171 287,984
Total cost of revenues 519,595 491,915 1,535,983 1,436,196
Selling, general and administrative expenses 113,252 110,954 337,767 322,501
Accretion of environmental liabilities 2,347 2,476 7,053 7,529
Depreciation and amortization 72,989 73,360 216,932 215,655
Goodwill impairment charge 0 34,013 0 34,013
Income from operations 47,663 16,802 99,840 47,219
Unrealized holding gains on available-for-sale investments (432) (198) (2,814) (737)
Loss on early extinguishment of debt (1,846) 0 (7,891) 0
(Loss) gain on sale of businesses (77) 16,431 31,645 16,431
Interest (expense) income (20,675) (21,565) (65,743) (62,192)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes 24,633 11,470 55,037 721
(Benefit) provision for income taxes 12,575 21,725 38,492 27,881
Net income (loss) 12,058 (10,255) 16,545 (27,160)
Other comprehensive income 23,709 (1,311) 44,858 43,348
Comprehensive income (loss) 35,767 (11,566) 61,403 16,188
Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 0 (598) 0 (1,185)
Product cost of revenues 0 0 0 0
Total cost of revenues 0 (598) 0 (1,185)
Selling, general and administrative expenses 19 23 70 84
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge   0   0
Income from operations (19) 575 (70) 1,101
Unrealized holding gains on available-for-sale investments 0 0 (222) 0
Loss on early extinguishment of debt (1,846)   (7,891)  
(Loss) gain on sale of businesses 0 0 0 0
Interest (expense) income (21,135) (23,042) (66,408) (66,147)
Equity in earnings of subsidiaries, net of taxes 25,858 3,225 61,388 11,867
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes 2,858 (19,242) (13,203) (53,179)
(Benefit) provision for income taxes (9,200) (8,987) (29,748) (26,019)
Net income (loss) 12,058 (10,255) 16,545 (27,160)
Other comprehensive income 23,709 (1,311) 44,858 43,348
Comprehensive income (loss) 35,767 (11,566) 61,403 16,188
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Service revenues 473,428 461,139 1,391,534 1,345,629
Product revenues 127,355 118,106 369,864 303,342
Total revenues 600,783 579,245 1,761,398 1,648,971
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 306,291 288,764 907,396 864,071
Product cost of revenues 97,353 94,050 292,503 252,512
Total cost of revenues 403,644 382,814 1,199,899 1,116,583
Selling, general and administrative expenses 92,299 88,652 276,974 253,189
Accretion of environmental liabilities 2,092 2,243 6,328 6,846
Depreciation and amortization 50,917 51,957 154,754 151,348
Goodwill impairment charge   0   0
Income from operations 51,831 53,579 123,443 121,005
Unrealized holding gains on available-for-sale investments (305) (188) (2,100) 124
Loss on early extinguishment of debt 0   0  
(Loss) gain on sale of businesses (77) 1,288 31,645 1,288
Interest (expense) income 517 1,456 876 3,851
Equity in earnings of subsidiaries, net of taxes (5,620) (22,341) (32,776) (58,031)
Intercompany interest income (expense) 1,372 5,235 3,937 15,891
Income (loss) before (benefit) provision for income taxes 47,718 39,029 125,025 84,128
(Benefit) provision for income taxes 20,824 35,803 62,442 72,260
Net income (loss) 26,894 3,226 62,583 11,868
Other comprehensive income 23,709 (1,311) 44,858 43,348
Comprehensive income (loss) 50,603 1,915 107,441 55,216
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Service revenues 152,997 145,780 431,992 399,216
Product revenues 19,435 20,072 53,496 58,176
Total revenues 172,432 165,852 485,488 457,392
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 120,151 110,070 348,436 321,153
Product cost of revenues 13,169 15,206 36,959 42,895
Total cost of revenues 133,320 125,276 385,395 364,048
Selling, general and administrative expenses 20,934 22,279 60,723 69,228
Accretion of environmental liabilities 255 233 725 683
Depreciation and amortization 22,072 21,403 62,178 64,307
Goodwill impairment charge   34,013   34,013
Income from operations (4,149) (37,352) (23,533) (74,887)
Unrealized holding gains on available-for-sale investments (127) (10) (492) (861)
Loss on early extinguishment of debt 0   0  
(Loss) gain on sale of businesses 0 15,143 0 15,143
Interest (expense) income (57) 21 (211) 104
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) (1,372) (5,235) (3,937) (15,891)
Income (loss) before (benefit) provision for income taxes (5,705) (27,433) (28,173) (76,392)
(Benefit) provision for income taxes 951 (5,091) 5,798 (18,360)
Net income (loss) (6,656) (22,342) (33,971) (58,032)
Other comprehensive income 20,263 (3,927) 38,132 24,403
Comprehensive income (loss) 13,607 (26,269) 4,161 (33,629)
Consolidating Adjustments        
Revenues:        
Service revenues (14,073) (12,694) (40,020) (35,827)
Product revenues (3,296) (2,883) (9,291) (7,423)
Total revenues (17,369) (15,577) (49,311) (43,250)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (14,073) (12,694) (40,020) (35,827)
Product cost of revenues (3,296) (2,883) (9,291) (7,423)
Total cost of revenues (17,369) (15,577) (49,311) (43,250)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge   0   0
Income from operations 0 0 0 0
Unrealized holding gains on available-for-sale investments 0 0 0 0
Loss on early extinguishment of debt 0   0  
(Loss) gain on sale of businesses 0 0 0  
Interest (expense) income 0 0 0 0
Equity in earnings of subsidiaries, net of taxes (20,238) 19,116 (28,612) 46,164
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes (20,238) 19,116 (28,612) 46,164
(Benefit) provision for income taxes 0 0 0 0
Net income (loss) (20,238) 19,116 (28,612) 46,164
Other comprehensive income (43,972) 5,238 (82,990) (67,751)
Comprehensive income (loss) $ (64,210) $ 24,354 $ (111,602) $ (21,587)