XML 52 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
For the Three Months Ended September 30, 2017
 
For the Three Months Ended September 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
246,329

 
$
41,366

 
$
637

 
$
288,332

 
$
232,482

 
$
38,795

 
$
492

 
$
271,769

Industrial and Field Services
163,808

 
(10,262
)
 
45

 
153,591

 
172,191

 
(10,867
)
 
(32
)
 
161,292

Safety-Kleen
315,028

 
(31,757
)
 
3

 
283,274

 
297,082

 
(28,716
)
 
1

 
268,367

Oil, Gas and Lodging Services
30,026

 
653

 
79

 
30,758

 
27,644

 
788

 
105

 
28,537

Corporate Items
655

 

 
(764
)
 
(109
)
 
121

 

 
(566
)
 
(445
)
Total
$
755,846

 
$

 
$

 
$
755,846

 
$
729,520

 
$

 
$

 
$
729,520


 
For the Nine Months Ended September 30, 2017
 
For the Nine Months Ended September 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
731,034

 
$
121,411

 
$
1,767

 
$
854,212

 
$
680,717

 
$
109,217

 
$
1,547

 
$
791,481

Industrial and Field Services
465,264

 
(27,688
)
 
16

 
437,592

 
467,019

 
(25,464
)
 
(348
)
 
441,207

Safety-Kleen
910,885

 
(95,465
)
 
4

 
815,424

 
821,758

 
(86,329
)
 
368

 
735,797

Oil, Gas and Lodging Services
89,403

 
1,742

 
218

 
91,363

 
91,555

 
2,576

 
288

 
94,419

Corporate Items
989

 

 
(2,005
)
 
(1,016
)
 
2,064

 

 
(1,855
)
 
209

Total
$
2,197,575

 
$

 
$

 
$
2,197,575

 
$
2,063,113

 
$

 
$

 
$
2,063,113

Reconciliation to consolidated statements of income from adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
72,338

 
$
72,333

 
$
203,906

 
$
201,622

Industrial and Field Services
13,255

 
18,234

 
36,652

 
38,627

Safety-Kleen
70,305

 
70,053

 
182,953

 
165,342

Oil, Gas and Lodging Services
912

 
24

 
969

 
135

Corporate Items
(33,811
)
 
(33,993
)
 
(100,655
)
 
(101,310
)
Total
$
122,999

 
$
126,651

 
$
323,825

 
$
304,416

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,347

 
2,476

 
7,053

 
7,529

Depreciation and amortization
72,989

 
73,360

 
216,932

 
215,655

Goodwill impairment charge

 
34,013

 

 
34,013

Income from operations
47,663

 
16,802

 
99,840

 
47,219

Other expense
432

 
198

 
2,814

 
737

Loss on early extinguishment of debt
1,846

 

 
7,891

 

Loss (gain) on sale of business
77

 
(16,431
)
 
(31,645
)
 
(16,431
)
Interest expense, net of interest income
20,675

 
21,565

 
65,743

 
62,192

Income before provision for income taxes
$
24,633

 
$
11,470

 
$
55,037

 
$
721

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2017
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
507,069

 
$
264,662

 
$
585,493

 
$
177,106

 
$
77,641

 
$
1,611,971

Goodwill
60,154

 
112,365

 
306,209

 

 

 
478,728

Permits and other intangibles, net
75,260

 
17,139

 
377,458

 
7,782

 

 
477,639

Total assets
$
848,578

 
$
485,297

 
$
1,475,764

 
$
239,308

 
$
699,406

 
$
3,748,353

 
December 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,134

 
$
245,143

 
$
584,647

 
$
182,038

 
$
78,865

 
$
1,611,827

Goodwill
61,116

 
107,968

 
296,070

 

 

 
465,154

Permits and other intangibles, net
78,625

 
17,817

 
391,390

 
10,889

 

 
498,721

Total assets
$
862,957

 
$
446,826

 
$
1,474,755

 
$
253,242

 
$
644,140

 
$
3,681,920

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
September 30, 2017
 
December 31, 2016
United States
$
3,005,644

 
$
2,960,337

Canada
742,709

 
721,583

Total
$
3,748,353

 
$
3,681,920