XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages its business, makes operating decisions and assesses performance. The Company's operations are managed in six operating segments: Technical Services, Industrial Services, Field Services, Safety-Kleen, Oil and Gas Field Services and Lodging Services. For purposes of segment disclosure the Industrial Services and Field Services operating segments have been aggregated into a single reportable segment based upon their similar economic and other characteristics, and the Oil and Gas Field Services and Lodging Services operating segments have been combined as they do not meet the quantitative thresholds for separate presentation.

Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the Company's operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s operating segments.  
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
For the Three Months Ended September 30, 2017
 
For the Three Months Ended September 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
246,329

 
$
41,366

 
$
637

 
$
288,332

 
$
232,482

 
$
38,795

 
$
492

 
$
271,769

Industrial and Field Services
163,808

 
(10,262
)
 
45

 
153,591

 
172,191

 
(10,867
)
 
(32
)
 
161,292

Safety-Kleen
315,028

 
(31,757
)
 
3

 
283,274

 
297,082

 
(28,716
)
 
1

 
268,367

Oil, Gas and Lodging Services
30,026

 
653

 
79

 
30,758

 
27,644

 
788

 
105

 
28,537

Corporate Items
655

 

 
(764
)
 
(109
)
 
121

 

 
(566
)
 
(445
)
Total
$
755,846

 
$

 
$

 
$
755,846

 
$
729,520

 
$

 
$

 
$
729,520


 
For the Nine Months Ended September 30, 2017
 
For the Nine Months Ended September 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
731,034

 
$
121,411

 
$
1,767

 
$
854,212

 
$
680,717

 
$
109,217

 
$
1,547

 
$
791,481

Industrial and Field Services
465,264

 
(27,688
)
 
16

 
437,592

 
467,019

 
(25,464
)
 
(348
)
 
441,207

Safety-Kleen
910,885

 
(95,465
)
 
4

 
815,424

 
821,758

 
(86,329
)
 
368

 
735,797

Oil, Gas and Lodging Services
89,403

 
1,742

 
218

 
91,363

 
91,555

 
2,576

 
288

 
94,419

Corporate Items
989

 

 
(2,005
)
 
(1,016
)
 
2,064

 

 
(1,855
)
 
209

Total
$
2,197,575

 
$

 
$

 
$
2,197,575

 
$
2,063,113

 
$

 
$

 
$
2,063,113

The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA" which consists of net income (loss) plus accretion of environmental liabilities, depreciation and amortization, other expense, interest expense, net, loss on early extinguishment of debt, goodwill impairment charge, provision for income taxes and excludes (loss) gain on sale of business. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
72,338

 
$
72,333

 
$
203,906

 
$
201,622

Industrial and Field Services
13,255

 
18,234

 
36,652

 
38,627

Safety-Kleen
70,305

 
70,053

 
182,953

 
165,342

Oil, Gas and Lodging Services
912

 
24

 
969

 
135

Corporate Items
(33,811
)
 
(33,993
)
 
(100,655
)
 
(101,310
)
Total
$
122,999

 
$
126,651

 
$
323,825

 
$
304,416

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,347

 
2,476

 
7,053

 
7,529

Depreciation and amortization
72,989

 
73,360

 
216,932

 
215,655

Goodwill impairment charge

 
34,013

 

 
34,013

Income from operations
47,663

 
16,802

 
99,840

 
47,219

Other expense
432

 
198

 
2,814

 
737

Loss on early extinguishment of debt
1,846

 

 
7,891

 

Loss (gain) on sale of business
77

 
(16,431
)
 
(31,645
)
 
(16,431
)
Interest expense, net of interest income
20,675

 
21,565

 
65,743

 
62,192

Income before provision for income taxes
$
24,633

 
$
11,470

 
$
55,037

 
$
721


The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2017
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
507,069

 
$
264,662

 
$
585,493

 
$
177,106

 
$
77,641

 
$
1,611,971

Goodwill
60,154

 
112,365

 
306,209

 

 

 
478,728

Permits and other intangibles, net
75,260

 
17,139

 
377,458

 
7,782

 

 
477,639

Total assets
$
848,578

 
$
485,297

 
$
1,475,764

 
$
239,308

 
$
699,406

 
$
3,748,353

 
December 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,134

 
$
245,143

 
$
584,647

 
$
182,038

 
$
78,865

 
$
1,611,827

Goodwill
61,116

 
107,968

 
296,070

 

 

 
465,154

Permits and other intangibles, net
78,625

 
17,817

 
391,390

 
10,889

 

 
498,721

Total assets
$
862,957

 
$
446,826

 
$
1,474,755

 
$
253,242

 
$
644,140

 
$
3,681,920


The following table presents total assets by geographical area (in thousands):
 
September 30, 2017
 
December 31, 2016
United States
$
3,005,644

 
$
2,960,337

Canada
742,709

 
721,583

Total
$
3,748,353

 
$
3,681,920