XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages its business, makes operating decisions and assesses performance. The Company's operations are managed in six operating segments: Technical Services, Industrial Services, Field Services, Safety-Kleen, Oil and Gas Field Services and Lodging Services. For purposes of segment disclosure the Industrial Services and Field Services operating segments have been aggregated into a single reportable segment based upon their similar economic and other characteristics, and the Oil and Gas Field Services and Lodging Services operating segments have been combined as they do not meet the quantitative thresholds for separate presentation.

Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the Company's operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s operating segments.  
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2017 and 2016 (in thousands):
 
For the Three Months Ended June 30, 2017
 
For the Three Months Ended June 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
254,487

 
$
40,001

 
$
408

 
$
294,896

 
$
229,130

 
$
35,578

 
$
667

 
$
265,375

Industrial and Field Services
167,899

 
(9,067
)
 
(133
)
 
158,699

 
164,641

 
(7,922
)
 
(303
)
 
156,416

Safety-Kleen
302,956

 
(31,639
)
 
(2
)
 
271,315

 
277,715

 
(29,092
)
 
1

 
248,624

Oil, Gas and Lodging Services
27,245

 
705

 
45

 
27,995

 
24,860

 
1,436

 
79

 
26,375

Corporate Items
201

 

 
(318
)
 
(117
)
 
1,164

 

 
(444
)
 
720

Total
$
752,788

 
$

 
$

 
$
752,788

 
$
697,510

 
$

 
$

 
$
697,510


 
For the Six Months Ended June 30, 2017
 
For the Six Months Ended June 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
484,705

 
$
80,045

 
$
1,130

 
$
565,880

 
$
448,235

 
$
70,422

 
$
1,055

 
$
519,712

Industrial and Field Services
301,456

 
(17,426
)
 
(29
)
 
284,001

 
294,828

 
(14,597
)
 
(316
)
 
279,915

Safety-Kleen
595,857

 
(63,708
)
 
1

 
532,150

 
524,676

 
(57,613
)
 
367

 
467,430

Oil, Gas and Lodging Services
59,377

 
1,089

 
139

 
60,605

 
63,911

 
1,788

 
183

 
65,882

Corporate Items
334

 

 
(1,241
)
 
(907
)
 
1,943

 

 
(1,289
)
 
654

Total
$
1,441,729

 
$

 
$

 
$
1,441,729

 
$
1,333,593

 
$

 
$

 
$
1,333,593

The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA" which consists of net income (loss) plus accretion of environmental liabilities, depreciation and amortization, other expense, interest expense, net, loss on early extinguishment of debt, provision for income taxes and excludes gain on sale of business. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
73,080

 
$
68,891

 
$
131,567

 
$
129,289

Industrial and Field Services
21,484

 
19,960

 
23,397

 
20,393

Safety-Kleen
60,281

 
55,234

 
112,649

 
95,289

Oil, Gas and Lodging Services
268

 
(1,199
)
 
58

 
111

Corporate Items
(34,422
)
 
(32,441
)
 
(66,845
)
 
(67,317
)
Total
$
120,691

 
$
110,445

 
$
200,826

 
$
177,765

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,416

 
2,548

 
4,706

 
5,053

Depreciation and amortization
71,531

 
73,393

 
143,943

 
142,295

Income from operations
46,744

 
34,504

 
52,177

 
30,417

Other expense
833

 
189

 
2,382

 
539

Loss on early extinguishment of debt
6,045

 

 
6,045

 

Gain on sale of business
(31,722
)
 

 
(31,722
)
 

Interest expense, net of interest income
22,492

 
21,647

 
45,068

 
40,627

Income (loss) before provision for income taxes
$
49,096

 
$
12,668

 
$
30,404

 
$
(10,749
)

The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2017
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
512,058

 
$
243,195

 
$
590,282

 
$
181,001

 
$
75,917

 
$
1,602,453

Goodwill
59,973

 
108,583

 
304,263

 

 

 
472,819

Permits and other intangibles, net
76,022

 
17,135

 
381,020

 
8,651

 

 
482,828

Total assets
$
851,852

 
$
457,253

 
$
1,477,660

 
$
246,195

 
$
773,322

 
$
3,806,282

 
December 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,134

 
$
245,143

 
$
584,647

 
$
182,038

 
$
78,865

 
$
1,611,827

Goodwill
61,116

 
107,968

 
296,070

 

 

 
465,154

Permits and other intangibles, net
78,625

 
17,817

 
391,390

 
10,889

 

 
498,721

Total assets
$
862,957

 
$
446,826

 
$
1,474,755

 
$
253,242

 
$
644,140

 
$
3,681,920


The following table presents total assets by geographical area (in thousands):
 
June 30, 2017
 
December 31, 2016
United States
$
3,088,199

 
$
2,960,337

Canada
718,083

 
721,583

Total
$
3,806,282

 
$
3,681,920