XML 84 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Service revenues $ 560,214 $ 530,231
Product revenues 128,727 105,852
Total revenues 688,941 636,083
Cost of revenues (exclusive of items shown separately below)    
Service cost of revenues 391,087 373,986
Product cost of revenues 105,498 90,293
Total cost of revenues 496,585 464,279
Selling, general and administrative expenses 112,221 104,484
Accretion of environmental liabilities 2,290 2,505
Depreciation and amortization 72,412 68,902
(Loss) income from operations 5,433 (4,087)
Other expense (1,549) (350)
Interest (expense) income (22,576) (18,980)
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes (18,692) (23,417)
(Benefit) provision for income taxes 2,701 (2,546)
Net loss (21,393) (20,871)
Other comprehensive income 6,051 45,837
Comprehensive (loss) income (15,342) 24,966
Reportable Legal Entities | Clean Harbors, Inc.    
Revenues:    
Service revenues 0 0
Product revenues 0 0
Total revenues 0 0
Cost of revenues (exclusive of items shown separately below)    
Service cost of revenues 0 0
Product cost of revenues 0 0
Total cost of revenues 0 0
Selling, general and administrative expenses 24 24
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
(Loss) income from operations (24) (24)
Other expense (146) 0
Interest (expense) income (22,659) (20,143)
Equity in earnings of subsidiaries, net of taxes (7,637) (8,771)
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes (30,466) (28,938)
(Benefit) provision for income taxes (9,073) (8,067)
Net loss (21,393) (20,871)
Other comprehensive income 6,051 45,837
Comprehensive (loss) income (15,342) 24,966
Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Service revenues 443,305 428,477
Product revenues 116,650 89,588
Total revenues 559,955 518,065
Cost of revenues (exclusive of items shown separately below)    
Service cost of revenues 294,145 282,964
Product cost of revenues 96,505 79,354
Total cost of revenues 390,650 362,318
Selling, general and administrative expenses 92,171 80,655
Accretion of environmental liabilities 2,055 2,290
Depreciation and amortization 51,900 48,695
(Loss) income from operations 23,179 24,107
Other expense (1,389) (88)
Interest (expense) income 119 1,111
Equity in earnings of subsidiaries, net of taxes (21,824) (26,495)
Intercompany interest income (expense) 1,297 5,159
(Loss) income before (benefit) provision for income taxes 1,382 3,794
(Benefit) provision for income taxes 9,637 12,565
Net loss (8,255) (8,771)
Other comprehensive income 6,051 45,837
Comprehensive (loss) income (2,204) 37,066
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Service revenues 131,071 114,023
Product revenues 15,331 18,713
Total revenues 146,402 132,736
Cost of revenues (exclusive of items shown separately below)    
Service cost of revenues 111,104 103,291
Product cost of revenues 12,247 13,388
Total cost of revenues 123,351 116,679
Selling, general and administrative expenses 20,026 23,805
Accretion of environmental liabilities 235 215
Depreciation and amortization 20,512 20,207
(Loss) income from operations (17,722) (28,170)
Other expense (14) (262)
Interest (expense) income (36) 52
Equity in earnings of subsidiaries, net of taxes 0 0
Intercompany interest income (expense) (1,297) (5,159)
(Loss) income before (benefit) provision for income taxes (19,069) (33,539)
(Benefit) provision for income taxes 2,137 (7,044)
Net loss (21,206) (26,495)
Other comprehensive income 5,032 28,927
Comprehensive (loss) income (16,174) 2,432
Consolidating Adjustments    
Revenues:    
Service revenues (14,162) (12,269)
Product revenues (3,254) (2,449)
Total revenues (17,416) (14,718)
Cost of revenues (exclusive of items shown separately below)    
Service cost of revenues (14,162) (12,269)
Product cost of revenues (3,254) (2,449)
Total cost of revenues (17,416) (14,718)
Selling, general and administrative expenses 0 0
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
(Loss) income from operations 0 0
Other expense 0 0
Interest (expense) income 0 0
Equity in earnings of subsidiaries, net of taxes 29,461 35,266
Intercompany interest income (expense) 0 0
(Loss) income before (benefit) provision for income taxes 29,461 35,266
(Benefit) provision for income taxes 0 0
Net loss 29,461 35,266
Other comprehensive income (11,083) (74,764)
Comprehensive (loss) income $ 18,378 $ (39,498)