XML 52 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three months ended March 31, 2017 and 2016 (in thousands):
 
For the Three Months Ended March 31, 2017
 
For the Three Months Ended March 31, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
230,218

 
$
40,044

 
$
722

 
$
270,984

 
$
219,105

 
$
34,844

 
$
388

 
$
254,337

Industrial and Field Services
133,557

 
(8,359
)
 
104

 
125,302

 
130,187

 
(6,675
)
 
(13
)
 
123,499

Safety-Kleen
292,901

 
(32,069
)
 
3

 
260,835

 
246,961

 
(28,521
)
 
366

 
218,806

Oil, Gas and Lodging Services
32,132

 
384

 
94

 
32,610

 
39,051

 
352

 
104

 
39,507

Corporate Items
133

 

 
(923
)
 
(790
)
 
779

 

 
(845
)
 
(66
)
Total
$
688,941

 
$

 
$

 
$
688,941

 
$
636,083

 
$

 
$

 
$
636,083


Reconciliation to consolidated statements of income from adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
March 31,
 
2017
 
2016
Adjusted EBITDA:
 

 
 

Technical Services
$
58,488

 
$
60,398

Industrial and Field Services
1,913

 
433

Safety-Kleen
52,368

 
40,055

Oil, Gas and Lodging Services
(211
)
 
1,310

Corporate Items
(32,423
)
 
(34,876
)
Total
$
80,135

 
$
67,320

Reconciliation to Consolidated Statements of Operations:
 

 
 

Accretion of environmental liabilities
2,290

 
2,505

Depreciation and amortization
72,412

 
68,902

Income (loss) from operations
5,433

 
(4,087
)
Other expense
1,549

 
350

Interest expense, net of interest income
22,576

 
18,980

Loss before provision (benefit) for income taxes
$
(18,692
)
 
$
(23,417
)
PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2017
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,726

 
$
245,250

 
$
589,782

 
$
173,347

 
$
79,385

 
$
1,609,490

Goodwill
61,158

 
108,131

 
300,571

 

 

 
469,860

Permits and other intangibles, net
77,131

 
17,973

 
386,125

 
9,723

 

 
490,952

Total assets
$
856,324

 
$
446,757

 
$
1,477,851

 
$
246,910

 
$
617,811

 
$
3,645,653

 
December 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,134

 
$
245,143

 
$
584,647

 
$
182,038

 
$
78,865

 
$
1,611,827

Goodwill
61,116

 
107,968

 
296,070

 

 

 
465,154

Permits and other intangibles, net
78,625

 
17,817

 
391,390

 
10,889

 

 
498,721

Total assets
$
862,957

 
$
446,826

 
$
1,474,755

 
$
253,242

 
$
644,140

 
$
3,681,920

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
March 31, 2017
 
December 31, 2016
United States
$
2,947,064

 
$
2,960,337

Canada
698,589

 
721,583

Total
$
3,645,653

 
$
3,681,920