XML 43 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
12 Months Ended
Dec. 31, 2016
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
The 2020 Notes and the 2021 Notes (collectively, the "Notes") are guaranteed by substantially all of the Company’s subsidiaries organized in the United States. Each guarantor for the Notes is a 100% owned subsidiary of Clean Harbors, Inc. and its guarantee is both full and unconditional and joint and several. The guarantees are, however, subject to customary release provisions under which, in particular, the guarantee of any domestic restricted subsidiary will be released if the Company sells such subsidiary to an unrelated third party in accordance with the terms of the indentures which govern the Notes. The Notes are not guaranteed by the Company’s subsidiaries organized outside the United States. The following supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively, is presented in conformity with the requirements of Rule 3-10 of SEC Regulation S-X (“Rule 3-10”).
Following is the condensed consolidating balance sheet at December 31, 2016 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
51,417

 
$
155,943

 
$
99,637

 
$

 
$
306,997

Intercompany receivables
200,337

 
354,836

 
49,055

 
(604,228
)
 

Accounts receivable, net

 
417,029

 
79,197

 

 
496,226

Other current assets
3,096

 
234,408

 
69,257

 
(17,113
)
 
289,648

Property, plant and equipment, net

 
1,211,210

 
400,617

 

 
1,611,827

Investments in subsidiaries
2,851,571

 
580,124

 

 
(3,431,695
)
 

Intercompany debt receivable

 
86,409

 
24,701

 
(111,110
)
 

Goodwill

 
412,638

 
52,516

 

 
465,154

Permits and other intangibles, net

 
435,594

 
63,127

 

 
498,721

Other long-term assets
2,446

 
7,582

 
4,387

 
(1,068
)
 
13,347

Total assets
$
3,108,867

 
$
3,895,773

 
$
842,494

 
$
(4,165,214
)
 
$
3,681,920

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
21,805

 
$
366,831

 
$
133,145

 
$
(17,113
)
 
$
504,668

Intercompany payables
365,848

 
237,058

 
1,322

 
(604,228
)
 

Closure, post-closure and remedial liabilities, net

 
150,682

 
15,640

 

 
166,322

Long-term obligations
1,633,272

 

 

 

 
1,633,272

Capital lease obligations, net

 

 

 

 

Intercompany debt payable
3,701

 
21,000

 
86,409

 
(111,110
)
 

Other long-term liabilities

 
275,649

 
18,836

 
(1,068
)
 
293,417

Total liabilities
2,024,626

 
1,051,220

 
255,352

 
(733,519
)
 
2,597,679

Stockholders' equity
1,084,241

 
2,844,553

 
587,142

 
(3,431,695
)
 
1,084,241

Total liabilities and stockholders' equity
$
3,108,867

 
$
3,895,773

 
$
842,494

 
$
(4,165,214
)
 
$
3,681,920










(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating balance sheet at December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11,017

 
$
83,479

 
$
90,212

 
$

 
$
184,708

Intercompany receivables
164,709

 
213,243

 
39,804

 
(417,756
)
 

Accounts receivable, net

 
404,580

 
91,424

 

 
496,004

Other current assets

 
179,969

 
60,515

 

 
240,484

Property, plant and equipment, net

 
1,082,466

 
450,001

 

 
1,532,467

Investments in subsidiaries
2,547,307

 
522,067

 

 
(3,069,374
)
 

Intercompany debt receivable

 
260,957

 
3,701

 
(264,658
)
 

Goodwill

 
367,306

 
85,799

 

 
453,105

Permits and other intangibles, net

 
435,080

 
71,738

 

 
506,818

Other long-term assets
1,068

 
10,274

 
6,500

 

 
17,842

Total assets
$
2,724,101

 
$
3,559,421

 
$
899,694

 
$
(3,751,788
)
 
$
3,431,428

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
20,813

 
$
424,588

 
$
71,719

 
$

 
$
517,120

Intercompany payables
220,762

 
195,287

 
1,707

 
(417,756
)
 

Closure, post-closure and remedial liabilities, net

 
153,190

 
14,656

 

 
167,846

Long-term obligations
1,382,543

 

 

 

 
1,382,543

Capital lease obligations, net

 

 

 

 

Intercompany debt payable
3,701

 

 
260,957

 
(264,658
)
 

Other long-term liabilities

 
239,049

 
28,588

 

 
267,637

Total liabilities
1,627,819

 
1,012,114

 
377,627

 
(682,414
)
 
2,335,146

Stockholders' equity
1,096,282

 
2,547,307

 
522,067

 
(3,069,374
)
 
1,096,282

Total liabilities and stockholders' equity
$
2,724,101

 
$
3,559,421

 
$
899,694

 
$
(3,751,788
)
 
$
3,431,428
















(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of operations for the year ended December 31, 2016 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,747,985

 
$
582,075

 
$
(49,251
)
 
$
2,280,809

  Product revenues

 
410,868

 
73,793

 
(10,244
)
 
474,417

   Total revenues

 
2,158,853

 
655,868

 
(59,495
)
 
2,755,226

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,116,132

 
476,329

 
(49,251
)
 
1,543,210

  Product cost of revenues

 
349,069

 
50,822

 
(10,244
)
 
389,647

   Total cost of revenues

 
1,465,201

 
527,151

 
(59,495
)
 
1,932,857

Selling, general and administrative expenses
85

 
341,963

 
79,967

 

 
422,015

Accretion of environmental liabilities

 
9,261

 
916

 

 
10,177

Depreciation and amortization

 
201,153

 
85,849

 

 
287,002

Goodwill impairment charge

 

 
34,013

 

 
34,013

Income (loss) from operations
(85
)
 
141,275

 
(72,028
)
 

 
69,162

Other income (expense), net

 
7,713

 
(1,518
)
 

 
6,195

Gain on sale of business

 
1,704

 
15,180

 

 
16,884

Interest (expense) income, net
(88,984
)
 
5,391

 
68

 

 
(83,525
)
Equity in earnings of subsidiaries, net of tax
13,568

 
(80,244
)
 

 
66,676

 

Intercompany interest income (expense)

 
19,855

 
(19,855
)
 

 

(Loss) income before (benefit) provision for income taxes
(75,501
)
 
95,694

 
(78,153
)
 
66,676

 
8,716

(Benefit) provision for income taxes
(35,628
)
 
82,643

 
1,574

 

 
48,589

Net (loss) income
(39,873
)
 
13,051

 
(79,727
)
 
66,676

 
(39,873
)
Other comprehensive income
40,566

 
40,566

 
15,291

 
(55,857
)
 
40,566

Comprehensive income (loss)
$
693

 
$
53,617

 
$
(64,436
)
 
$
10,819

 
$
693













(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of operations for the year ended December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
2,111,086

 
$
692,216

 
$
(59,030
)
 
$
2,744,272

  Product revenues

 
458,314

 
83,970

 
(11,419
)
 
530,865

   Total revenues

 
2,569,400

 
776,186

 
(70,449
)
 
3,275,137

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues
5

 
1,415,435

 
542,497

 
(59,030
)
 
1,898,907

  Product cost of revenues

 
410,128

 
59,190

 
(11,419
)
 
457,899

   Total cost of revenues
5

 
1,825,563

 
601,687

 
(70,449
)
 
2,356,806

Selling, general and administrative expenses
101

 
329,069

 
84,994

 

 
414,164

Accretion of environmental liabilities

 
9,209

 
1,193

 

 
10,402

Depreciation and amortization

 
184,017

 
90,177

 

 
274,194

Goodwill impairment charge

 
4,164

 
27,828

 

 
31,992

(Loss) income from operations
(106
)
 
217,378

 
(29,693
)
 

 
187,579

Other income (expense), net

 
491

 
(1,871
)
 

 
(1,380
)
Interest (expense) income, net
(78,621
)
 
1,860

 
208

 

 
(76,553
)
Equity in earnings of subsidiaries, net of tax
91,339

 
(47,141
)
 

 
(44,198
)
 

Intercompany interest income (expense)

 
23,156

 
(23,156
)
 

 

Income (loss) before (benefit) provision for income taxes
12,612

 
195,744

 
(54,512
)
 
(44,198
)
 
109,646

(Benefit) provision for income taxes
(31,490
)
 
104,405

 
(7,371
)
 

 
65,544

Net income (loss)
44,102

 
91,339

 
(47,141
)
 
(44,198
)
 
44,102

Other comprehensive loss
(144,050
)
 
(144,050
)
 
(93,983
)
 
238,033

 
(144,050
)
Comprehensive loss
$
(99,948
)
 
$
(52,711
)
 
$
(141,124
)
 
$
193,835

 
$
(99,948
)













(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of operations for the year ended December 31, 2014 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,786,695

 
$
876,085

 
$
(22,984
)
 
$
2,639,796

  Product revenues

 
619,802

 
148,671

 
(6,633
)
 
761,840

   Total revenues

 
2,406,497

 
1,024,756

 
(29,617
)
 
3,401,636

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,172,181

 
641,180

 
(22,984
)
 
1,790,377

  Product cost of revenues

 
538,671

 
119,381

 
(6,633
)
 
651,419

   Total cost of revenues

 
1,710,852

 
760,561

 
(29,617
)
 
2,441,796

Selling, general and administrative expenses
114

 
321,069

 
116,738

 

 
437,921

Accretion of environmental liabilities

 
9,240

 
1,372

 

 
10,612

Depreciation and amortization

 
173,447

 
102,636

 

 
276,083

Goodwill impairment charge

 
105,466

 
17,948

 

 
123,414

(Loss) income from operations
(114
)
 
86,423

 
25,501

 

 
111,810

Other income, net

 
3,369

 
1,011

 

 
4,380

Interest (expense) income, net
(78,570
)
 
800

 
102

 

 
(77,668
)
Equity in earnings of subsidiaries, net of tax
18,882

 
(9,031
)
 

 
(9,851
)
 

Intercompany dividend income (expense)

 

 
6,238

 
(6,238
)
 

Intercompany interest income (expense)

 
28,596

 
(28,596
)
 

 

(Loss) income before (benefit) provision for income taxes
(59,802
)
 
110,157

 
4,256

 
(16,089
)
 
38,522

(Benefit) provision for income taxes
(31,474
)
 
91,275

 
7,049

 

 
66,850

Net (loss) income
(28,328
)
 
18,882

 
(2,793
)
 
(16,089
)
 
(28,328
)
Other comprehensive loss
(91,286
)
 
(91,286
)
 
(37,157
)
 
128,443

 
(91,286
)
Comprehensive loss
$
(119,614
)
 
$
(72,404
)
 
$
(39,950
)
 
$
112,354

 
$
(119,614
)













(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2016 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
51,033

 
$
125,591

 
$
83,000

 

 
$
259,624

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(194,184
)
 
(25,200
)
 

 
(219,384
)
Proceeds from sales of fixed assets

 
12,926

 
7,891

 

 
20,817

Acquisitions, net of cash acquired

 
(196,915
)
 
(10,000
)
 

 
(206,915
)
Proceeds on sale of business

 
18,885

 
28,249

 

 
47,134

Costs to obtain or renew permits

 
(1,749
)
 
(1,082
)
 

 
(2,831
)
Purchase of available-for-sale securities
(102
)
 

 
(496
)
 

 
(598
)
Investment in subsidiaries
(257,125
)
 

 
 
 
257,125

 

Intercompany

 
(23,182
)
 

 
23,182

 

Intercompany debt

 
63,118

 
(21,000
)
 
(42,118
)
 

Net cash used in investing activities
(257,227
)
 
(321,101
)
 
(21,638
)
 
238,189

 
(361,777
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
(3,651
)
 
474

 

 
(3,177
)
Proceeds from exercise of stock options
627

 

 

 

 
627

Remittance of shares, net
(2,819
)
 

 

 

 
(2,819
)
Excess tax benefit of stock-based compensation
1,198

 

 

 

 
1,198

Deferred financing costs paid
(4,031
)
 

 

 

 
(4,031
)
Repurchases of common stock
(22,188
)
 

 

 

 
(22,188
)
Issuance of senior secured notes, including premium
250,625

 
250,625

 

 
(250,625
)
 
250,625

Intercompany
23,182

 

 
6,500

 
(29,682
)
 

Intercompany debt

 
21,000

 
(63,118
)
 
42,118

 

Net cash from (used in) financing activities
246,594

 
267,974

 
(56,144
)
 
(238,189
)
 
220,235

Effect of exchange rate change on cash

 

 
4,207

 

 
4,207

Increase in cash and cash equivalents
40,400

 
72,464

 
9,425

 

 
122,289

Cash and cash equivalents, beginning of year
11,017

 
83,479

 
90,212

 

 
184,708

Cash and cash equivalents, end of year
$
51,417

 
$
155,943

 
$
99,637

 

 
$
306,997











(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
9,543

 
$
314,585

 
$
72,255

 

 
$
396,383

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(220,789
)
 
(36,407
)
 

 
(257,196
)
Proceeds from sales of fixed assets

 
1,447

 
4,748

 

 
6,195

Acquisitions, net of cash acquired

 
(94,345
)
 

 

 
(94,345
)
Additions to intangible assets, including costs to obtain or renew permits

 

 
(5,296
)
 

 
(5,296
)
Intercompany

 
(75,506
)
 

 
75,506

 

Intercompany debt

 
14,272

 

 
(14,272
)
 

Net cash used in investing activities

 
(374,921
)
 
(36,955
)
 
61,234

 
(350,642
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
(10,129
)
 
(4,501
)
 

 
(14,630
)
Proceeds from exercise of stock options
397

 

 

 

 
397

Remittance of shares, net
(2,159
)
 

 

 

 
(2,159
)
Repurchases of common stock
(73,347
)
 

 

 

 
(73,347
)
Payments on capital leases

 
(203
)
 
(308
)
 

 
(511
)
Excess tax benefit of stock-based compensation
71

 

 

 

 
71

Intercompany
75,506

 

 

 
(75,506
)
 

Intercompany debt

 

 
(14,272
)
 
14,272

 

Net cash from (used in) financing activities
468

 
(10,332
)
 
(19,081
)
 
(61,234
)
 
(90,179
)
Effect of exchange rate change on cash

 

 
(17,733
)
 

 
(17,733
)
Increase (decrease) in cash and cash equivalents
10,011

 
(70,668
)
 
(1,514
)
 

 
(62,171
)
Cash and cash equivalents, beginning of year
1,006

 
154,147

 
91,726

 

 
246,879

Cash and cash equivalents, end of year
$
11,017

 
$
83,479

 
$
90,212

 
$

 
$
184,708














(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2014 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash (used in) from operating activities
$
(5,242
)
 
$
70,761

 
$
250,433

 
(18,586
)
 
$
297,366

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(172,525
)
 
(85,088
)
 

 
(257,613
)
Proceeds from sales of fixed assets and assets held for sale

 
3,956

 
4,208

 

 
8,164

Acquisitions, net of cash acquired

 
(6,550
)
 
(9,637
)
 

 
(16,187
)
Additions to intangible assets including costs to obtain or renew permits

 
(623
)
 
(5,896
)
 

 
(6,519
)
Intercompany

 
(112,134
)
 

 
112,134

 

Intercompany debt

 
143,467

 

 
(143,467
)
 

Proceeds from sale of long-term investments

 

 
13,861

 

 
13,861

Net cash used in investing activities

 
(144,409
)
 
(82,552
)
 
(31,333
)
 
(258,294
)
Cash flows used in financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
11,046

 
4,023

 

 
15,069

Proceeds from employee stock purchase plan
4,364

 

 

 

 
4,364

Remittance of shares, net
(2,793
)
 

 

 

 
(2,793
)
Repurchases of common stock
(104,341
)
 

 

 

 
(104,341
)
Excess tax benefit of stock-based compensation
878

 

 

 

 
878

Payments of capital leases

 
(170
)
 
(1,952
)
 

 
(2,122
)
Repayments of long-term obligations
(5,000
)
 

 

 

 
(5,000
)
Dividends paid

 
(18,586
)
 

 
18,586

 

Intercompany
112,134

 

 

 
(112,134
)
 

Intercompany debt

 

 
(143,467
)
 
143,467

 

Net cash used in financing activities
5,242

 
(7,710
)
 
(141,396
)
 
49,919

 
(93,945
)
Effect of exchange rate change on cash

 

 
(8,321
)
 

 
(8,321
)
(Decrease) increase in cash and cash equivalents

 
(81,358
)
 
18,164

 

 
(63,194
)
Cash and cash equivalents, beginning of year
1,006

 
235,505

 
73,562

 

 
310,073

Cash and cash equivalents, end of year
$
1,006

 
$
154,147

 
$
91,726

 
$

 
$
246,879