XML 50 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2016 and 2015 (in thousands):
 
For the Three Months Ended June 30, 2016
 
For the Three Months Ended June 30, 2015
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
229,130

 
$
35,578

 
$
667

 
$
265,375

 
$
248,025

 
$
38,314

 
$
1,083

 
$
287,422

Industrial and Field Services
153,851

 
(9,055
)
 
(286
)
 
144,510

 
353,329

 
(11,230
)
 
(401
)
 
341,698

Kleen Performance Products
86,711

 
(7,600
)
 

 
79,111

 
99,104

 
(21,428
)
 
(1
)
 
77,675

SK Environmental Services
191,004

 
(21,492
)
 
1

 
169,513

 
175,876

 
(8,802
)
 
3

 
167,077

Lodging Services
16,418

 
137

 
14

 
16,569

 
21,171

 
992

 
80

 
22,243

Oil and Gas Field Services
19,232

 
2,432

 
48

 
21,712

 
38,617

 
2,154

 
40

 
40,811

Corporate Items
1,164

 

 
(444
)
 
720

 
106

 

 
(804
)
 
(698
)
Total
$
697,510

 
$

 
$

 
$
697,510

 
$
936,228

 
$

 
$

 
$
936,228


 
For the Six Months Ended June 30, 2016
 
For the Six Months Ended June 30, 2015
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
448,235

 
$
70,422

 
$
1,055

 
$
519,712

 
$
488,350

 
$
73,218

 
$
2,380

 
$
563,948

Industrial and Field Services
275,428

 
(16,521
)
 
(303
)
 
258,604

 
500,197

 
(17,791
)
 
(323
)
 
482,083

Kleen Performance Products
154,254

 
(17,007
)
 
(1
)
 
137,246

 
195,911

 
(39,685
)
 
(2
)
 
156,224

SK Environmental Services
370,422

 
(40,606
)
 
368

 
330,184

 
336,560

 
(20,384
)
 
3

 
316,179

Lodging Services
32,063

 
401

 
35

 
32,499

 
55,275

 
1,156

 
97

 
56,528

Oil and Gas Field Services
51,248

 
3,311

 
135

 
54,694

 
92,204

 
3,486

 
49

 
95,739

Corporate Items
1,943

 

 
(1,289
)
 
654

 
230

 

 
(2,204
)
 
(1,974
)
Total
$
1,333,593

 
$

 
$

 
$
1,333,593

 
$
1,668,727

 
$

 
$

 
$
1,668,727

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other expense (income) to its segments.    
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
68,891

 
$
76,808

 
$
129,289

 
$
140,209

Industrial and Field Services
19,946

 
73,081

 
22,064

 
83,390

Kleen Performance Products
9,995

 
15,824

 
14,555

 
11,348

SK Environmental Services
45,239

 
41,195

 
80,734

 
68,444

Lodging Services
3,022

 
3,852

 
4,041

 
10,762

Oil and Gas Field Services
(4,207
)
 
(2,182
)
 
(5,601
)
 
(779
)
Corporate Items
(32,441
)
 
(45,456
)
 
(67,317
)
 
(71,975
)
Total
$
110,445

 
$
163,122

 
$
177,765

 
$
241,399

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,548

 
2,599

 
5,053

 
5,218

Depreciation and amortization
73,393

 
67,773

 
142,295

 
136,129

Goodwill impairment charge

 
31,992

 

 
31,992

Income from operations
34,504

 
60,758

 
30,417

 
68,060

Other expense
189

 
660

 
539

 
251

Interest expense, net of interest income
21,647

 
19,249

 
40,627

 
38,687

Income (loss) before provision for income taxes
$
12,668

 
$
40,849

 
$
(10,749
)
 
$
29,122

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
507,996

 
$
231,334

 
$
211,082

 
$
302,260

 
$
104,386

 
$
146,423

 
$
91,506

 
$
1,594,987

Goodwill
48,688

 
106,605

 
51,109

 
220,824

 
34,265

 

 

 
461,491

Permits and other intangibles, net
69,683

 
13,587

 
139,867

 
251,087

 
6,495

 
11,505

 

 
492,224

Total assets
$
823,881

 
$
375,796

 
$
520,943

 
$
852,082

 
$
181,031

 
$
235,775

 
$
702,873

 
$
3,692,381

 
December 31, 2015
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
483,425

 
$
237,660

 
$
193,855

 
$
264,539

 
$
105,208

 
$
156,286

 
$
91,494

 
$
1,532,467

Goodwill
49,267

 
105,286

 
49,755

 
216,589

 
32,208

 

 

 
453,105

Permits and other intangibles, net
73,601

 
14,649

 
140,410

 
256,251

 
7,045

 
14,862

 

 
506,818

Total assets
$
800,060

 
$
368,858

 
$
492,483

 
$
805,488

 
$
181,357

 
$
244,210

 
$
538,972

 
$
3,431,428

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
June 30, 2016
 
December 31, 2015
United States
$
2,837,201

 
$
2,575,746

Canada
850,355

 
851,949

Other foreign
4,825

 
3,733

Total
$
3,692,381

 
$
3,431,428