XML 11 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2015 and 2014 (in thousands):
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
253,069

 
$
34,819

 
$
506

 
$
288,394

 
$
272,478

 
$
39,296

 
$
1,628

 
$
313,402

Industrial and Field Services
307,226

 
(6,973
)
 
(313
)
 
299,940

 
163,582

 
(9,234
)
 
29

 
154,377

Kleen Performance Products
100,827

 
(23,744
)
 
(6
)
 
77,077

 
140,345

 
(52,606
)
 

 
87,739

SK Environmental Services
171,832

 
(5,947
)
 
2

 
165,887

 
170,980

 
21,212

 

 
192,192

Lodging Services
13,507

 
743

 
30

 
14,280

 
36,582

 
697

 
26

 
37,305

Oil and Gas Field Services
46,788

 
1,102

 
92

 
47,982

 
67,370

 
635

 
4

 
68,009

Corporate Items
117

 

 
(311
)
 
(194
)
 
128

 

 
(1,687
)
 
(1,559
)
Total
$
893,366

 
$

 
$

 
$
893,366

 
$
851,465

 
$

 
$

 
$
851,465


 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
741,419

 
$
108,037

 
$
2,886

 
$
852,342

 
$
766,057

 
$
116,812

 
$
2,805

 
$
885,674

Industrial and Field Services
807,423

 
(24,764
)
 
(636
)
 
782,023

 
510,696

 
(32,039
)
 
220

 
478,877

Kleen Performance Products
296,738

 
(63,429
)
 
(8
)
 
233,301

 
413,282

 
(155,583
)
 
(5
)
 
257,694

SK Environmental Services
508,392

 
(26,331
)
 
5

 
482,066

 
503,692

 
64,476

 
(58
)
 
568,110

Lodging Services
68,782

 
1,899

 
127

 
70,808

 
136,148

 
1,991

 
52

 
138,191

Oil and Gas Field Services
138,992

 
4,588

 
141

 
143,721

 
226,319

 
4,343

 
(6
)
 
230,656

Corporate Items
347

 

 
(2,515
)
 
(2,168
)
 
418

 

 
(3,008
)
 
(2,590
)
Total
$
2,562,093

 
$

 
$

 
$
2,562,093

 
$
2,556,612

 
$

 
$

 
$
2,556,612

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other expense (income) to its segments.    
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
79,048

 
$
86,928

 
$
219,257

 
$
233,402

Industrial and Field Services
62,460

 
20,303

 
145,850

 
67,391

Kleen Performance Products
12,123

 
21,473

 
23,471

 
49,252

SK Environmental Services
40,096

 
30,853

 
108,540

 
84,985

Lodging Services
1,827

 
15,972

 
12,589

 
49,196

Oil and Gas Field Services
1,579

 
9,545

 
800

 
27,688

Corporate Items
(31,526
)
 
(31,717
)
 
(103,501
)
 
(120,772
)
Total
$
165,607

 
$
153,357

 
$
407,006

 
$
391,142

Reconciliation to Consolidated Statements of Income:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,577

 
2,642

 
7,795

 
7,975

Depreciation and amortization
69,060

 
70,049

 
205,189

 
205,480

Goodwill impairment charge

 
123,414

 
31,992

 
123,414

Income (loss) from operations
93,970

 
(42,748
)
 
162,030

 
54,273

Other expense (income)
139

 
(613
)
 
390

 
(4,136
)
Interest expense, net of interest income
19,017

 
19,494

 
57,704

 
58,430

Income (loss) before provision for income taxes
$
74,814

 
$
(61,629
)
 
$
103,936

 
$
(21
)
PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2015
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
464,705

 
$
242,007

 
$
193,576

 
$
258,178

 
$
112,708

 
$
168,630

 
$
91,744

 
$
1,531,548

Goodwill
49,426

 
106,043

 
49,972

 
209,089

 
33,388

 

 

 
447,918

Permits and other intangible, net
74,885

 
15,375

 
142,898

 
260,327

 
7,791

 
17,719

 

 
518,995

Total assets
$
806,451

 
$
392,284

 
$
497,627

 
$
793,163

 
$
187,461

 
$
264,910

 
$
657,965

 
$
3,599,861

 
December 31, 2014
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
412,323

 
$
245,115

 
$
201,451

 
$
240,078

 
$
141,965

 
$
215,574

 
$
102,328

 
$
1,558,834

Goodwill
50,092

 
109,214

 
50,883

 
173,873

 
34,863

 
33,744

 

 
452,669

Permits and other intangible, net
74,870

 
17,801

 
151,041

 
252,897

 
10,744

 
22,727

 

 
530,080

Total assets
$
756,169

 
$
392,652

 
$
538,921

 
$
731,072

 
$
231,782

 
$
361,223

 
$
692,459

 
$
3,704,278

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
September 30, 2015
 
December 31, 2014
United States
$
2,681,409

 
$
2,572,494

Canada
914,690

 
1,128,458

Other foreign
3,762

 
3,326

Total
$
3,599,861

 
$
3,704,278