XML 50 R68.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Condensed Consolidating Statements of (Loss) Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Service revenues $ 801,347 $ 665,275 $ 1,397,677 $ 1,325,370
Product revenues 134,881 193,205 271,050 379,777
Total revenues 936,228 858,480 1,668,727 1,705,147
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 544,870 445,757 961,260 912,556
Product cost of revenues 107,818 161,193 237,935 320,113
Total cost of revenues 652,688 606,950 1,199,195 1,232,669
Selling, general and administrative expenses 120,418 115,731 228,133 234,693
Accretion of environmental liabilities 2,599 2,609 5,218 5,333
Depreciation and amortization 67,773 66,075 136,129 135,431
Goodwill impairment charge 31,992 0 31,992 0
Income from operations 60,758 67,115 68,060 97,021
Other (expense) income (660) (655) (251) 3,523
Interest expense, net of interest income (19,249) (19,382) (38,687) (38,936)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Net Dividend Income from Affiliates Subsidiaries and Holding Company   0   0
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 40,849 47,078 29,122 61,608
(Benefit) provision for income taxes 30,454 18,406 25,816 23,976
Net income 10,395 28,672 3,306 37,632
OtherComprehensiveIncomeLossNetOfTax 12,231 36,056 (65,172) (5,469)
Comprehensive income (loss) 22,626 64,728 (61,866) 32,163
Clean Harbors, Inc.        
Revenues:        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 0 0 0 0
Product cost of revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 25 26 50 57
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0  
Income from operations (25) (26) (50) (57)
Other (expense) income 0 0 0 0
Interest expense, net of interest income (19,652) (19,612) (39,291) (39,346)
Equity in earnings of subsidiaries, net of taxes 22,201 40,455 26,910 61,274
Net Dividend Income from Affiliates Subsidiaries and Holding Company   0   0
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 2,524 20,817 (12,431) 21,871
(Benefit) provision for income taxes (7,871) (7,855) (15,737) (15,761)
Net income 10,395 28,672 3,306 37,632
OtherComprehensiveIncomeLossNetOfTax 12,231 36,056 (65,172) (5,469)
Comprehensive income (loss) 22,626 64,728 (61,866) 32,163
U.S. Guarantor Subsidiaries        
Revenues:        
Service revenues 628,408 478,977 1,046,925 924,880
Product revenues 115,335 152,214 231,871 287,417
Total revenues 743,743 631,191 1,278,796 1,212,297
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 415,111 320,143 692,713 626,433
Product cost of revenues 98,258 119,106 213,544 234,363
Total cost of revenues 513,369 439,249 906,257 860,796
Selling, general and administrative expenses 93,677 82,603 174,661 170,178
Accretion of environmental liabilities 2,287 2,255 4,593 4,636
Depreciation and amortization 44,602 41,383 90,403 84,191
Goodwill impairment charge 4,164   4,164  
Income from operations 85,644 65,701 98,718 92,496
Other (expense) income 168 (458) 279 124
Interest expense, net of interest income 324 218 502 452
Equity in earnings of subsidiaries, net of taxes (29,550) (5,645) (36,579) (6,164)
Net Dividend Income from Affiliates Subsidiaries and Holding Company   0   0
Intercompany interest income (expense) 6,036 9,163 12,013 18,220
Income before provision for income taxes 62,622 68,979 74,933 105,128
(Benefit) provision for income taxes 40,421 28,524 48,023 43,854
Net income 22,201 40,455 26,910 61,274
OtherComprehensiveIncomeLossNetOfTax 12,231 36,056 (65,172) (5,469)
Comprehensive income (loss) 34,432 76,511 (38,262) 55,805
Foreign Non-Guarantor Subsidiaries        
Revenues:        
Service revenues 190,657 193,729 384,110 411,900
Product revenues 22,444 43,136 45,648 95,630
Total revenues 213,101 236,865 429,758 507,530
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 147,477 133,045 301,905 297,533
Product cost of revenues 12,458 44,232 30,860 89,020
Total cost of revenues 159,935 177,277 332,765 386,553
Selling, general and administrative expenses 26,716 33,102 53,422 64,458
Accretion of environmental liabilities 312 354 625 697
Depreciation and amortization 23,171 24,692 45,726 51,240
Goodwill impairment charge 27,828   27,828  
Income from operations (24,861) 1,440 (30,608) 4,582
Other (expense) income (828) (197) (530) 3,399
Interest expense, net of interest income 79 12 102 (42)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Net Dividend Income from Affiliates Subsidiaries and Holding Company   3,138   6,238
Intercompany interest income (expense) (6,036) (9,163) (12,013) (18,220)
Income before provision for income taxes (31,646) (4,770) (43,049) (4,043)
(Benefit) provision for income taxes (2,096) (2,263) (6,470) (4,117)
Net income (29,550) (2,507) (36,579) 74
OtherComprehensiveIncomeLossNetOfTax 8,061 (42,927) (42,574) (23,245)
Comprehensive income (loss) (21,489) (45,434) (79,153) (23,171)
Consolidating Adjustments        
Revenues:        
Service revenues (17,718) (7,431) (33,358) (11,410)
Product revenues (2,898) (2,145) (6,469) (3,270)
Total revenues (20,616) (9,576) (39,827) (14,680)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (17,718) (7,431) (33,358) (11,410)
Product cost of revenues (2,898) (2,145) (6,469) (3,270)
Total cost of revenues (20,616) (9,576) (39,827) (14,680)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0  
Income from operations 0 0 0 0
Other (expense) income 0 0 0 0
Interest expense, net of interest income 0 0 0 0
Equity in earnings of subsidiaries, net of taxes 7,349 (34,810) 9,669 (55,110)
Net Dividend Income from Affiliates Subsidiaries and Holding Company   (3,138)   (6,238)
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 7,349 (37,948) 9,669 (61,348)
(Benefit) provision for income taxes 0 0   0
Net income 7,349 (37,948) 9,669 (61,348)
OtherComprehensiveIncomeLossNetOfTax (20,292) 6,871 107,746 28,714
Comprehensive income (loss) $ (12,943) $ (31,077) $ 117,415 $ (32,634)