XML 11 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three months ended March 31, 2015 and 2014 (in thousands):
 
For the Three Months Ended March 31, 2015
 
For the Three Months Ended March 31, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
240,325

 
$
34,904

 
$
1,297

 
$
276,526

 
$
236,781

 
$
37,434

 
$
399

 
$
274,614

Industrial and Field Services
146,868

 
(6,561
)
 
78

 
140,385

 
161,960

 
(11,758
)
 
155

 
150,357

Oil Re-refining and Recycling
96,807

 
(18,257
)
 
(1
)
 
78,549

 
128,921

 
(48,116
)
 

 
80,805

SK Environmental Services
160,684

 
(11,582
)
 

 
149,102

 
161,388

 
19,957

 
(58
)
 
181,287

Lodging Services
34,104

 
164

 
17

 
34,285

 
56,694

 
394

 
1

 
57,089

Oil and Gas Field Services
53,587

 
1,332

 
9

 
54,928

 
100,772

 
2,089

 
12

 
102,873

Corporate Items
124

 

 
(1,400
)
 
(1,276
)
 
151

 

 
(509
)
 
(358
)
Total
$
732,499

 
$

 
$

 
$
732,499

 
$
846,667

 
$

 
$

 
$
846,667

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other (income) expense to its segments.    
 
For the Three Months Ended
 
March 31,
 
2015
 
2014
Adjusted EBITDA:
 

 
 

Technical Services
$
63,401

 
$
62,177

Industrial and Field Services
10,309

 
16,372

Oil Re-refining and Recycling
(4,476
)
 
12,583

SK Environmental Services
27,249

 
22,825

Lodging Services
6,910

 
17,737

Oil and Gas Field Services
1,403

 
16,331

Corporate Items
(26,519
)
 
(46,039
)
Total
$
78,277

 
$
101,986

Reconciliation to Consolidated Statements of (Loss) Income:
 

 
 

Accretion of environmental liabilities
2,619

 
2,724

Depreciation and amortization
68,356

 
69,356

Income from operations
7,302

 
29,906

Other income
(409
)
 
(4,178
)
Interest expense, net of interest income
19,438

 
19,554

(Loss) income before (benefit) provision for income taxes
$
(11,727
)
 
$
14,530

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2015
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
423,520

 
$
247,136

 
$
194,767

 
$
232,072

 
$
125,281

 
$
190,301

 
$
89,420

 
$
1,502,497

Goodwill
49,667

 
107,193

 
50,303

 
171,906

 
35,030

 
31,313

 

 
445,412

Permits and other intangible, net
77,280

 
16,814

 
147,598

 
249,003

 
9,389

 
19,961

 

 
520,045

Total assets
$
764,557

 
$
394,345

 
$
503,987

 
$
711,062

 
$
206,871

 
$
323,265

 
$
641,955

 
$
3,546,042

 
December 31, 2014
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
412,323

 
$
245,115

 
$
201,451

 
$
240,078

 
$
141,965

 
$
215,574

 
$
102,328

 
$
1,558,834

Goodwill
50,092

 
109,214

 
50,883

 
173,873

 
34,863

 
33,744

 

 
452,669

Permits and other intangible, net
74,870

 
17,801

 
151,041

 
252,897

 
10,744

 
22,727

 

 
530,080

Total assets
$
756,169

 
$
392,652

 
$
538,921

 
$
731,072

 
$
231,782

 
$
361,223

 
$
692,459

 
$
3,704,278

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
March 31, 2015
 
December 31, 2014
United States
$
2,528,087

 
$
2,572,494

Canada
1,014,805

 
1,128,458

Other foreign
3,150

 
3,326

Total
$
3,546,042

 
$
3,704,278