XML 25 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Condensed Consolidating Statements of (Loss) Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Service revenues $ 665,275 $ 673,872 $ 1,325,370 $ 1,346,494
Product revenues 193,205 186,656 379,777 376,197
Total revenues 858,480 860,528 1,705,147 1,722,691
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 445,757 455,603 912,556 923,975
Product cost of revenues 161,193 158,723 320,113 326,375
Total cost of revenues 606,950 614,326 1,232,669 1,250,350
Selling, general and administrative expenses 115,731 122,612 234,693 251,082
Accretion of environmental liabilities 2,609 2,879 5,333 5,714
Depreciation and amortization 66,075 67,468 135,431 127,474
Income from operations 67,115 53,243 97,021 88,071
Other (expense) income (655) 1,655 3,523 2,180
Interest (expense) income (19,382) (19,585) (38,936) (39,458)
Equity in earnings of subsidiaries 0 0 0 0
Intercompany dividend income 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income before provision for income taxes 47,078 35,313 61,608 50,793
Provision (benefit) for income taxes 18,406 12,411 23,976 17,389
Net income (loss) 28,672 22,902 37,632 33,404
Other comprehensive income (loss) 36,056 (35,506) (5,469) (59,367)
Comprehensive income (loss) 64,728 (12,604) 32,163 (25,963)
Clean Harbors, Inc.
       
Revenues:        
Service revenues    0    0
Product revenues    0    0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues    0    0
Product cost of revenues    0    0
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 25 30 56 55
Accretion of environmental liabilities 0 0    0
Depreciation and amortization 0 0    0
Income from operations (25) (30) (56) (55)
Other (expense) income 0 0    0
Interest (expense) income (19,612) (19,764) (39,346) (39,564)
Equity in earnings of subsidiaries 54,436 45,106 84,545 75,327
Intercompany dividend income 0 0 0 0
Intercompany interest income (expense)    0    0
Income before provision for income taxes 34,799 25,312 45,143 35,708
Provision (benefit) for income taxes 6,127 2,410 7,511 2,304
Net income (loss) 28,672 22,902 37,632 33,404
Other comprehensive income (loss) 36,056 (35,506) (5,469) (59,367)
Comprehensive income (loss) 64,728 (12,604) 32,163 (25,963)
U.S. Guarantor Subsidiaries
       
Revenues:        
Service revenues 476,268 497,731 920,142 896,966
Product revenues 151,667 89,740 286,542 250,603
Total revenues 627,935 587,471 1,206,684 1,147,569
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 317,861 341,768 622,502 615,940
Product cost of revenues 118,560 73,712 233,488 217,353
Total cost of revenues 436,421 415,480 855,990 833,293
Selling, general and administrative expenses 82,513 89,884 170,066 185,445
Accretion of environmental liabilities 2,219 2,437 4,567 4,837
Depreciation and amortization 41,289 44,220 84,021 81,509
Income from operations 65,493 35,450 92,040 42,485
Other (expense) income (123) 2,249 786 2,969
Interest (expense) income 216 0 446 0
Equity in earnings of subsidiaries 3,393 14,563 11,855 35,976
Intercompany dividend income    0    0
Intercompany interest income (expense) 9,497 9,969 18,881 20,307
Income before provision for income taxes 78,476 62,231 124,008 101,737
Provision (benefit) for income taxes 13,586 7,009 17,691 6,535
Net income (loss) 64,890 55,222 106,317 95,202
Other comprehensive income (loss) 36,056 (35,506) (5,469) (59,367)
Comprehensive income (loss) 100,946 19,716 100,848 35,835
Foreign Non-Guarantor Subsidiaries
       
Revenues:        
Service revenues 194,579 171,019 413,584 452,438
Product revenues 43,136 95,465 95,629 126,407
Total revenues 237,715 266,484 509,213 578,845
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 133,468 108,713 298,410 310,945
Product cost of revenues 44,231 83,560 89,019 109,835
Total cost of revenues 177,699 192,273 387,429 420,780
Selling, general and administrative expenses 33,193 32,698 64,571 65,582
Accretion of environmental liabilities 390 442 766 877
Depreciation and amortization 24,786 23,248 51,410 45,965
Income from operations 1,647 17,823 5,037 45,641
Other (expense) income (532) (594) 2,737 (789)
Interest (expense) income 14 179 (36) 106
Equity in earnings of subsidiaries 0 0    0
Intercompany dividend income 3,138 3,323 6,238 6,968
Intercompany interest income (expense) (9,497) (9,969) (18,881) (20,307)
Income before provision for income taxes (5,230) 10,762 (4,905) 31,619
Provision (benefit) for income taxes (1,307) 2,992 (1,226) 8,550
Net income (loss) (3,923) 7,770 (3,679) 23,069
Other comprehensive income (loss) (42,927) 18,685 (23,245) 30,457
Comprehensive income (loss) (46,850) 26,455 (26,924) 53,526
Consolidating Adjustments
       
Revenues:        
Service revenues (5,572) 5,122 (8,356) (2,910)
Product revenues (1,598) 1,451 (2,394) (813)
Total revenues (7,170) 6,573 (10,750) (3,723)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (5,572) 5,122 (8,356) (2,910)
Product cost of revenues (1,598) 1,451 (2,394) (813)
Total cost of revenues (7,170) 6,573 (10,750) (3,723)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0    0
Depreciation and amortization 0 0 0 0
Income from operations 0 0 0 0
Other (expense) income 0 0    0
Interest (expense) income 0 0    0
Equity in earnings of subsidiaries (57,829) (59,669) (96,400) (111,303)
Intercompany dividend income (3,138) (3,323) (6,238) (6,968)
Intercompany interest income (expense)    0    0
Income before provision for income taxes (60,967) (62,992) (102,638) (118,271)
Provision (benefit) for income taxes    0    0
Net income (loss) (60,967) (62,992) (102,638) (118,271)
Other comprehensive income (loss) 6,871 16,821 28,714 28,910
Comprehensive income (loss) $ (54,096) $ (46,171) $ (73,924) $ (89,361)