XML 78 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three months ended March 31, 2014 and 2013 (in thousands). Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is the revenue allocated to the segment performing the provided service. The Company analyzes results of operations based on direct revenues because the Company believes that these revenues and related expenses best reflect the manner in which operations are managed. Intersegment revenues represent the sharing of third party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments.
 
For the Three Months Ended March 31, 2014
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
$
236,781

 
$
137,986

 
$
152,322

 
$
215,676

 
$
103,751

 
$
151

 
$
846,667

Intersegment revenues, net
37,434

 
(56,213
)
 
28,054

 
(11,113
)
 
1,838

 

 

Corporate Items, net
399

 

 
(58
)
 
156

 
12

 
(509
)
 

Direct revenues
$
274,614

 
$
81,773

 
$
180,318

 
$
204,719

 
$
105,601

 
$
(358
)
 
$
846,667

 
For the Three Months Ended March 31, 2013
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
$
233,939

 
$
146,931

 
$
152,955

 
$
221,418

 
$
116,696

 
$
(9,776
)
 
$
862,163

Intersegment revenues, net
24,419

 
(56,561
)
 
41,405

 
(13,356
)
 
4,093

 

 

Corporate Items, net
852

 

 
84

 
138

 
(151
)
 
(923
)
 

Direct revenues
$
259,210

 
$
90,370

 
$
194,444

 
$
208,200

 
$
120,638

 
$
(10,699
)
 
$
862,163


Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, pre-tax, non-cash acquisition accounting adjustments, and other income, to its segments.    
 
For the Three Months Ended
 
March 31,
 
2014
 
2013
Adjusted EBITDA:
 

 
 

Technical Services
$
62,177

 
$
60,045

Oil Re-refining and Recycling
13,432

 
15,312

SK Environmental Services
21,976

 
27,040

Industrial and Field Services
34,141

 
36,346

Oil and Gas Field Services
16,299

 
27,551

Corporate Items
(46,039
)
 
(55,066
)
Total
$
101,986

 
$
111,228

Reconciliation to Consolidated Statements of Income:
 

 
 

Pre-tax, non-cash acquisition accounting inventory adjustment

 
13,559

Accretion of environmental liabilities
2,724

 
2,835

Depreciation and amortization
69,356

 
60,006

Income from operations
29,906

 
34,828

Other income
(4,178
)
 
(525
)
Interest expense, net of interest income
19,554

 
19,873

Income before provision for income taxes
$
14,530

 
$
15,480

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2014
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
401,130

 
$
208,977

 
$
244,984

 
$
389,686

 
$
238,228

 
$
105,281

 
$
1,588,286

Goodwill
45,384

 
170,073

 
171,314

 
142,014

 
36,277

 

 
565,062

Permits and other intangible, net
78,405

 
157,966

 
261,894

 
32,751

 
26,195

 

 
557,211

Total assets
$
701,399

 
$
631,238

 
$
770,402

 
$
624,200

 
$
386,721

 
$
749,995

 
$
3,863,955

 
December 31, 2013
 
Technical
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Industrial and Field
Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
400,544

 
$
211,513

 
$
239,596

 
$
405,327

 
$
237,335

 
$
107,855

 
$
1,602,170

Goodwill
45,599

 
171,161

 
172,308

 
144,385

 
37,507

 

 
570,960

Permits and other intangible, net
80,302

 
160,807

 
265,104

 
35,332

 
28,428

 

 
569,973

Total assets
$
699,675

 
$
643,256

 
$
774,401

 
$
634,541

 
$
395,805

 
$
806,000

 
$
3,953,678

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
March 31, 2014
 
December 31, 2013
United States
$
2,652,218

 
$
2,684,686

Canada
1,209,350

 
1,266,505

Other foreign
2,387

 
2,487

Total
$
3,863,955

 
$
3,953,678