XML 106 R95.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Consolidating statement of income                      
Service revenues                 $ 2,729,205 $ 2,063,160 $ 1,882,979
Product revenues                 780,451 124,748 101,157
Total revenues 879,430 907,535 860,528 862,163 558,962 533,806 523,118 572,022 3,509,656 2,187,908 1,984,136
Service revenues                 1,874,448 1,439,594 1,301,363
Product revenues                 668,185 101,027 78,628
Total cost of revenues 645,164 647,119 614,326 636,024 399,743 372,940 367,623 400,315 2,542,633 1,540,621 1,379,991
Selling, general and administrative expenses                 470,477 273,520 254,137
Accretion of environmental liabilities                 11,541 9,917 9,680
Depreciation and amortization                 264,449 161,646 122,663
Income from operations 58,877 73,608 53,243 34,828 36,231 56,739 47,533 61,701 220,556 202,204 217,665
Other income (expense) (325) (150) 1,655 525 (337) (91) (75) (299) 1,705 (802) 6,402
Loss on early extinguishment of debt                 0 (26,385) 0
Interest (expense) income, net                 (78,376) (47,287) (39,389)
Equity in earnings of subsidiaries                 0 0 0
Intercompany dividend income (expense)                 0 0 0
Intercompany interest income (expense)                 0 0 0
Income before provision (benefit) for income taxes                 143,885 127,730 184,678
Provision (benefit) for income taxes                 48,319 (1,944) 57,426
Net income 26,801 35,361 22,902 10,502 61,874 12,359 23,426 32,015 95,566 129,674 127,252
Other comprehensive income                 (69,188) 18,279 (19,406)
Comprehensive income                 26,378 147,953 107,846
Clean Harbors, Inc.
                     
Consolidating statement of income                      
Service revenues                 0 0 0
Product revenues                 0 0 0
Total revenues                 0 0 0
Service revenues                 0 0 0
Product revenues                 0 0 0
Total cost of revenues                 0 0 0
Selling, general and administrative expenses                 109 66 100
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Income from operations                 (109) (66) (100)
Other income (expense)                 0 0 0
Loss on early extinguishment of debt                   (26,385)  
Interest (expense) income, net                 (79,017) (46,221) (38,755)
Equity in earnings of subsidiaries                 184,498 187,432 174,029
Intercompany dividend income (expense)                 0 10,010 10,186
Intercompany interest income (expense)                 0 0 0
Income before provision (benefit) for income taxes                 105,372 124,770 145,360
Provision (benefit) for income taxes                 9,806 (4,904) 18,108
Net income                 95,566 129,674 127,252
Other comprehensive income                 (69,188) 18,279 (19,406)
Comprehensive income                 26,378 147,953 107,846
U.S. Guarantor Subsidiaries
                     
Consolidating statement of income                      
Service revenues                 1,754,356 1,155,993 1,055,095
Product revenues                 611,548 87,460 86,840
Total revenues                 2,365,904 1,243,453 1,141,935
Service revenues                 1,187,946 787,228 720,189
Product revenues                 524,318 70,085 66,582
Total cost of revenues                 1,712,264 857,313 786,771
Selling, general and administrative expenses                 352,387 173,190 165,882
Accretion of environmental liabilities                 9,817 8,592 8,442
Depreciation and amortization                 169,629 80,154 58,328
Income from operations                 121,807 124,204 122,512
Other income (expense)                 3,211 (154) 3,864
Loss on early extinguishment of debt                   0  
Interest (expense) income, net                 224 0 18
Equity in earnings of subsidiaries                 79,427 65,452 84,789
Intercompany dividend income (expense)                 0 0 0
Intercompany interest income (expense)                 40,304 41,636 37,870
Income before provision (benefit) for income taxes                 244,973 231,138 249,053
Provision (benefit) for income taxes                 23,113 (8,852) 29,341
Net income                 221,860 239,990 219,712
Other comprehensive income                 (69,188) 18,279 (19,406)
Comprehensive income                 152,672 258,269 200,306
Foreign Non-Guarantor Subsidiaries
                     
Consolidating statement of income                      
Service revenues                 989,620 927,240 854,306
Product revenues                 173,127 38,500 15,737
Total revenues                 1,162,747 965,740 870,043
Service revenues                 701,273 672,439 607,596
Product revenues                 148,091 32,154 13,466
Total cost of revenues                 849,364 704,593 621,062
Selling, general and administrative expenses                 117,981 100,264 88,155
Accretion of environmental liabilities                 1,724 1,325 1,238
Depreciation and amortization                 94,820 81,492 64,335
Income from operations                 98,858 78,066 95,253
Other income (expense)                 (1,506) (648) 2,538
Loss on early extinguishment of debt                   0  
Interest (expense) income, net                 417 (1,066) (652)
Equity in earnings of subsidiaries                 0 0 0
Intercompany dividend income (expense)                 13,292 13,805 13,832
Intercompany interest income (expense)                 (40,304) (41,636) (37,870)
Income before provision (benefit) for income taxes                 70,757 48,521 73,101
Provision (benefit) for income taxes                 15,400 11,812 9,977
Net income                 55,357 36,709 63,124
Other comprehensive income                 39,519 7,986 (8,381)
Comprehensive income                 94,876 44,695 54,743
Consolidating Adjustments
                     
Consolidating statement of income                      
Service revenues                 (14,771) (20,073) (26,422)
Product revenues                 (4,224) (1,212) (1,420)
Total revenues                 (18,995) (21,285) (27,842)
Service revenues                 (14,771) (20,073) (26,422)
Product revenues                 (4,224) (1,212) (1,420)
Total cost of revenues                 (18,995) (21,285) (27,842)
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Income from operations                 0 0 0
Other income (expense)                 0 0 0
Loss on early extinguishment of debt                   0  
Interest (expense) income, net                 0 0 0
Equity in earnings of subsidiaries                 (263,925) (252,884) (258,818)
Intercompany dividend income (expense)                 (13,292) (23,815) (24,018)
Intercompany interest income (expense)                 0 0 0
Income before provision (benefit) for income taxes                 (277,217) (276,699) (282,836)
Provision (benefit) for income taxes                 0 0 0
Net income                 (277,217) (276,699) (282,836)
Other comprehensive income                 29,669 (26,265) 27,787
Comprehensive income                 $ (247,548) $ (302,964) $ (255,049)