XML 45 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Tables)
12 Months Ended
Dec. 31, 2013
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
Schedule of condensed consolidating balance sheet
Following is the condensed consolidating balance sheet at December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,006

 
$
235,445

 
$
73,622

 
$

 
$
310,073

Intercompany receivables
269,580

 
2,448

 
230,224

 
(502,252
)
 

Accounts receivable, net

 
387,006

 
192,388

 

 
579,394

Other current assets
24,087

 
182,881

 
74,744

 

 
281,712

Property, plant and equipment, net

 
945,280

 
656,890

 

 
1,602,170

Investments in subsidiaries
2,683,158

 
967,186

 
144,953

 
(3,795,297
)
 

Intercompany debt receivable

 
493,402

 
3,701

 
(497,103
)
 

Goodwill

 
415,541

 
155,419

 

 
570,960

Permits and other intangibles, net

 
458,917

 
111,056

 

 
569,973

Other long-term assets
23,770

 
7,018

 
8,608

 

 
39,396

Total assets
$
3,001,601

 
$
4,095,124

 
$
1,651,605

 
$
(4,794,652
)
 
$
3,953,678

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
33,626

 
$
466,454

 
$
139,465

 
$

 
$
639,545

Intercompany payables

 
499,749

 
2,503

 
(502,252
)
 

Closure, post-closure and remedial liabilities, net

 
158,298

 
31,814

 

 
190,112

Long-term obligations
1,400,000

 

 

 

 
1,400,000

Capital lease obligations, net

 
191

 
1,244

 

 
1,435

Intercompany debt payable
3,701

 

 
493,402

 
(497,103
)
 

Other long-term liabilities
88,635

 
103,125

 
55,187

 

 
246,947

Total liabilities
1,525,962

 
1,227,817

 
723,615

 
(999,355
)
 
2,478,039

Stockholders' equity
1,475,639

 
2,867,307

 
927,990

 
(3,795,297
)
 
1,475,639

Total liabilities and stockholders' equity
$
3,001,601

 
$
4,095,124

 
$
1,651,605

 
$
(4,794,652
)
 
$
3,953,678

Following is the condensed consolidating balance sheet at December 31, 2012 as adjusted (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
35,214

 
$
140,683

 
$
53,939

 
$

 
$
229,836

Intercompany receivables
296,023

 
17,704

 
116,571

 
(430,298
)
 

Accounts receivable, net

 
345,891

 
200,245

 

 
546,136

Other current assets
38,295

 
186,640

 
94,352

 

 
319,287

Property, plant and equipment, net

 
881,975

 
651,078

 

 
1,533,053

Investments in subsidiaries
2,528,699

 
850,011

 
144,953

 
(3,523,663
)
 

Intercompany debt receivable

 
508,067

 
3,701

 
(511,768
)
 

Goodwill

 
413,362

 
166,353

 

 
579,715

Permits and other intangibles, net

 
464,455

 
125,589

 

 
590,044

Other long-term assets
21,141

 
9,125

 
9,749

 

 
40,015

Total assets
$
2,919,372

 
$
3,817,913

 
$
1,566,530

 
$
(4,465,729
)
 
$
3,838,086

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
32,586

 
$
417,429

 
$
138,651

 
$

 
$
588,666

Intercompany payables

 
412,594

 
17,704

 
(430,298
)
 

Closure, post-closure and remedial liabilities, net

 
164,506

 
34,551

 

 
199,057

Long-term obligations
1,400,000

 

 

 

 
1,400,000

Capital lease obligations, net

 
301

 
2,578

 

 
2,879

Intercompany debt payable
3,701

 

 
508,067

 
(511,768
)
 

Other long-term liabilities
51,013

 
108,694

 
55,705

 

 
215,412

Total liabilities
1,487,300

 
1,103,524

 
757,256

 
(942,066
)
 
2,406,014

Stockholders' equity
1,432,072

 
2,714,389

 
809,274

 
(3,523,663
)
 
1,432,072

Total liabilities and stockholders' equity
$
2,919,372

 
$
3,817,913

 
$
1,566,530

 
$
(4,465,729
)
 
$
3,838,086

Schedule of consolidating statement of income
Following is the consolidating statement of income for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,754,356

 
$
989,620

 
$
(14,771
)
 
$
2,729,205

  Product revenues

 
611,548

 
173,127

 
(4,224
)
 
780,451

   Total revenues

 
2,365,904

 
1,162,747

 
(18,995
)
 
3,509,656

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,187,946

 
701,273

 
(14,771
)
 
1,874,448

  Product cost of revenues

 
524,318

 
148,091

 
(4,224
)
 
668,185

   Total cost of revenues

 
1,712,264

 
849,364

 
(18,995
)
 
2,542,633

Selling, general and administrative expenses
109

 
352,387

 
117,981

 

 
470,477

Accretion of environmental liabilities

 
9,817

 
1,724

 

 
11,541

Depreciation and amortization

 
169,629

 
94,820

 

 
264,449

Income from operations
(109
)
 
121,807

 
98,858

 

 
220,556

Other income (expense)

 
3,211

 
(1,506
)
 

 
1,705

Interest (expense) income, net
(79,017
)
 
224

 
417

 

 
(78,376
)
Equity in earnings of subsidiaries
184,498

 
79,427

 

 
(263,925
)
 

Intercompany dividend income (expense)

 

 
13,292

 
(13,292
)
 

Intercompany interest income (expense)

 
40,304

 
(40,304
)
 

 

Income (loss) before provision for income taxes
105,372

 
244,973

 
70,757

 
(277,217
)
 
143,885

Provision for income taxes
9,806

 
23,113

 
15,400

 

 
48,319

Net income (loss)
95,566

 
221,860

 
55,357

 
(277,217
)
 
95,566

Other comprehensive (loss) income
(69,188
)
 
(69,188
)
 
39,519

 
29,669

 
(69,188
)
Comprehensive income (loss)
$
26,378

 
$
152,672

 
$
94,876

 
$
(247,548
)
 
$
26,378














Following is the consolidating statement of income for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,155,993

 
927,240

 
(20,073
)
 
2,063,160

  Product revenues

 
87,460

 
38,500

 
(1,212
)
 
124,748

   Total revenues

 
1,243,453

 
965,740

 
(21,285
)
 
2,187,908

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
787,228

 
672,439

 
(20,073
)
 
1,439,594

  Product cost of revenues

 
70,085

 
32,154

 
(1,212
)
 
101,027

   Total cost of revenues

 
857,313

 
704,593

 
(21,285
)
 
1,540,621

Selling, general and administrative expenses
66

 
173,190

 
100,264

 

 
273,520

Accretion of environmental liabilities

 
8,592

 
1,325

 

 
9,917

Depreciation and amortization

 
80,154

 
81,492

 

 
161,646

Income from operations
(66
)
 
124,204

 
78,066

 

 
202,204

Other income

 
(154
)
 
(648
)
 

 
(802
)
Loss on early extinguishment of debt
(26,385
)
 

 

 

 
(26,385
)
Interest (expense), net
(46,221
)
 

 
(1,066
)
 

 
(47,287
)
Equity in earnings of subsidiaries
187,432

 
65,452

 

 
(252,884
)
 

Intercompany dividend income (expense)
10,010

 

 
13,805

 
(23,815
)
 

Intercompany interest income (expense)

 
41,636

 
(41,636
)
 

 

Income before provision for income taxes
124,770

 
231,138

 
48,521

 
(276,699
)
 
127,730

(Benefit) provision for income taxes
(4,904
)
 
(8,852
)
 
11,812

 

 
(1,944
)
Net income
129,674

 
239,990

 
36,709

 
(276,699
)
 
129,674

Other comprehensive income (loss)
18,279

 
18,279

 
7,986

 
(26,265
)
 
18,279

Comprehensive income (loss)
$
147,953

 
$
258,269

 
$
44,695

 
$
(302,964
)
 
$
147,953













Following is the consolidating statement of income for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,055,095

 
854,306

 
(26,422
)
 
1,882,979

  Product revenues

 
86,840

 
15,737

 
(1,420
)
 
101,157

   Total revenues

 
1,141,935

 
870,043

 
(27,842
)
 
1,984,136

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
720,189

 
607,596

 
(26,422
)
 
1,301,363

  Product cost of revenues

 
66,582

 
13,466

 
(1,420
)
 
78,628

   Total cost of revenues

 
786,771

 
621,062

 
(27,842
)
 
1,379,991

Selling, general and administrative expenses
100

 
165,882

 
88,155

 

 
254,137

Accretion of environmental liabilities

 
8,442

 
1,238

 

 
9,680

Depreciation and amortization

 
58,328

 
64,335

 

 
122,663

Income from operations
(100
)
 
122,512

 
95,253

 

 
217,665

Other income

 
3,864

 
2,538

 

 
6,402

Interest (expense) income, net
(38,755
)
 
18

 
(652
)
 

 
(39,389
)
Equity in earnings of subsidiaries
174,029

 
84,789

 

 
(258,818
)
 

Intercompany dividend income (expense)
10,186

 

 
13,832

 
(24,018
)
 

Intercompany interest income (expense)

 
37,870

 
(37,870
)
 

 

Income from continuing operations before provision for income taxes
145,360

 
249,053

 
73,101

 
(282,836
)
 
184,678

Provision for income taxes
18,108

 
29,341

 
9,977

 

 
57,426

Net income
127,252

 
219,712

 
63,124

 
(282,836
)
 
127,252

Other comprehensive income (loss)
(19,406
)
 
(19,406
)
 
(8,381
)
 
27,787

 
(19,406
)
Comprehensive income (loss)
$
107,846

 
$
200,306

 
$
54,743

 
$
(255,049
)
 
$
107,846

Schedule of condensed consolidating statement of cash flows
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(33,932
)
 
$
264,491

 
$
185,280

 
$
415,839

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(145,395
)
 
(134,812
)
 
(280,207
)
Proceeds from sales of fixed assets

 
1,078

 
3,621

 
4,699

Acquisitions, net of cash acquired
(6,025
)
 
(57,239
)
 

 
(63,264
)
Additions to intangible assets including costs to obtain or renew permits

 
(5,247
)
 
(1,493
)
 
(6,740
)
Net cash used in investing activities
(6,025
)
 
(206,803
)
 
(132,684
)
 
(345,512
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
9,922

 
2,346

 
12,268

Proceeds from exercise of stock options
400

 

 

 
400

Remittance of shares, net
(731
)
 

 

 
(731
)
Excess tax benefit of stock-based compensation
1,409

 

 

 
1,409

Deferred financing costs paid
(2,504
)
 

 

 
(2,504
)
Proceeds from employee stock purchase plan
7,425

 

 

 
7,425

Payments on capital leases

 
(227
)
 
(4,664
)
 
(4,891
)
Issuance costs related to issuances of common stock
(250
)
 

 

 
(250
)
Dividends (paid)/received

 
(13,545
)
 
13,545

 

Interest (payments) / received

 
40,924

 
(40,924
)
 

Net cash from financing activities
5,749

 
37,074

 
(29,697
)
 
13,126

Effect of exchange rate change on cash

 

 
(3,216
)
 
(3,216
)
(Decrease) increase in cash and cash equivalents
(34,208
)
 
94,762

 
19,683

 
80,237

Cash and cash equivalents, beginning of year
35,214

 
140,683

 
53,939

 
229,836

Cash and cash equivalents, end of year
$
1,006

 
$
235,445

 
$
73,622

 
$
310,073

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(45,655
)
 
$
179,425

 
$
190,595

 
$
324,365

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(117,344
)
 
(80,053
)
 
(197,397
)
Proceeds from sales of fixed assets

 
3,810

 
4,315

 
8,125

Acquisitions, net of cash acquired
(1,257,259
)
 
(63,351
)
 
(53,311
)
 
(1,373,921
)
Additions to intangible assets including costs to obtain or renew permits

 
(712
)
 
(3,334
)
 
(4,046
)
Purchase of marketable securities

 

 
(10,517
)
 
(10,517
)
Other

 
500

 
4,620

 
5,120

Net cash used in investing activities
(1,257,259
)
 
(177,097
)
 
(138,280
)
 
(1,572,636
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
(6,761
)
 
(5,309
)
 
(12,070
)
Proceeds from exercise of stock options
288

 

 

 
288

Remittance of shares, net
(2,912
)
 

 

 
(2,912
)
Excess tax benefit of stock-based compensation
2,556

 

 

 
2,556

Deferred financing costs paid
(19,056
)
 

 

 
(19,056
)
Proceeds from employee stock purchase plan
6,196

 

 

 
6,196

Payments of capital leases

 
(850
)
 
(5,749
)
 
(6,599
)
Proceeds from issuance of common stock, net
369,520

 

 

 
369,520

Principle payment on debt
(520,000
)
 

 

 
(520,000
)
Distribution of cash earned on employee participation plan
(55
)
 

 

 
(55
)
Issuance of senior unsecured notes, at par
1,400,000

 

 

 
1,400,000

Dividends (paid) / received
10,010

 
(23,815
)
 
13,805

 

Interest (payments) / received

 
41,710

 
(41,710
)
 

Net cash from financing activities
1,246,547

 
10,284

 
(38,963
)
 
1,217,868

Effect of exchange rate change on cash

 

 
(484
)
 
(484
)
(Decrease) increase in cash and cash equivalents
(56,367
)
 
12,612

 
12,868

 
(30,887
)
Cash and cash equivalents, beginning of year
91,581

 
128,071

 
41,071

 
260,723

Cash and cash equivalents, end of year
$
35,214

 
$
140,683

 
$
53,939

 
$
229,836

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(17,428
)
 
$
90,015

 
$
106,944

 
$
179,531

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(92,531
)
 
(55,982
)
 
(148,513
)
Proceeds from sales of fixed assets and assets held for sale

 
657

 
6,137

 
6,794

Acquisitions, net of cash acquired

 
(50,166
)
 
(286,794
)
 
(336,960
)
Additions to intangible assets including costs to obtain or renew permits

 
(465
)
 
(2,462
)
 
(2,927
)
Proceeds from sales of marketable securities

 

 
425

 
425

Proceeds from sale of long-term investments

 
1,000

 

 
1,000

Investment in subsidiaries
(258,597
)
 
178,884

 
79,713

 

Net cash used in investing activities
(258,597
)
 
37,379

 
(258,963
)
 
(480,181
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
6,558

 
3,264

 
9,822

Proceeds from exercise of stock options
1,350

 

 

 
1,350

Remittance of shares, net
(4,061
)
 

 

 
(4,061
)
Excess tax benefit of stock-based compensation
3,352

 

 

 
3,352

Deferred financing costs paid
(8,463
)
 

 

 
(8,463
)
Proceeds from employee stock purchase plan
3,516

 

 

 
3,516

Payments of capital leases

 
(820
)
 
(7,017
)
 
(7,837
)
Distribution of cash earned on employee participation plan

 

 
(189
)
 
(189
)
Issuance of senior secured notes, including premium
261,250

 

 

 
261,250

Dividends received / (paid)
10,186

 
(24,306
)
 
14,120

 

Interest received / (payments)

 
35,088

 
(35,088
)
 

Intercompany debt

 
(140,425
)
 
140,425

 

Net cash from financing activities
267,130

 
(123,905
)
 
115,515

 
258,740

Effect of exchange rate change on cash

 

 
423

 
423

(Decrease) increase in cash and cash equivalents
(8,895
)
 
3,489

 
(36,081
)
 
(41,487
)
Cash and cash equivalents, beginning of year
100,476

 
124,582

 
77,152

 
302,210

Cash and cash equivalents, end of year
$
91,581

 
$
128,071

 
$
41,071

 
$
260,723