XML 115 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
12 Months Ended
Dec. 31, 2013
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES
The 2020 Notes and the 2021 Notes are, and the 2016 Notes were, guaranteed by substantially all of the Company’s subsidiaries organized in the United States. Each guarantor for the 2020 Notes and the 2021 Notes is, and for the 2016 Notes was, a 100% owned subsidiary of the Company and its guarantee is, or was, both full and unconditional and joint and several.  The 2020 Notes and the 2021 Notes are, and the 2016 Notes were, not guaranteed by the Company’s Canadian or other foreign subsidiaries. The following presents supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively.
Following is the condensed consolidating balance sheet at December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,006

 
$
235,445

 
$
73,622

 
$

 
$
310,073

Intercompany receivables
269,580

 
2,448

 
230,224

 
(502,252
)
 

Accounts receivable, net

 
387,006

 
192,388

 

 
579,394

Other current assets
24,087

 
182,881

 
74,744

 

 
281,712

Property, plant and equipment, net

 
945,280

 
656,890

 

 
1,602,170

Investments in subsidiaries
2,683,158

 
967,186

 
144,953

 
(3,795,297
)
 

Intercompany debt receivable

 
493,402

 
3,701

 
(497,103
)
 

Goodwill

 
415,541

 
155,419

 

 
570,960

Permits and other intangibles, net

 
458,917

 
111,056

 

 
569,973

Other long-term assets
23,770

 
7,018

 
8,608

 

 
39,396

Total assets
$
3,001,601

 
$
4,095,124

 
$
1,651,605

 
$
(4,794,652
)
 
$
3,953,678

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
33,626

 
$
466,454

 
$
139,465

 
$

 
$
639,545

Intercompany payables

 
499,749

 
2,503

 
(502,252
)
 

Closure, post-closure and remedial liabilities, net

 
158,298

 
31,814

 

 
190,112

Long-term obligations
1,400,000

 

 

 

 
1,400,000

Capital lease obligations, net

 
191

 
1,244

 

 
1,435

Intercompany debt payable
3,701

 

 
493,402

 
(497,103
)
 

Other long-term liabilities
88,635

 
103,125

 
55,187

 

 
246,947

Total liabilities
1,525,962

 
1,227,817

 
723,615

 
(999,355
)
 
2,478,039

Stockholders' equity
1,475,639

 
2,867,307

 
927,990

 
(3,795,297
)
 
1,475,639

Total liabilities and stockholders' equity
$
3,001,601

 
$
4,095,124

 
$
1,651,605

 
$
(4,794,652
)
 
$
3,953,678

Following is the condensed consolidating balance sheet at December 31, 2012 as adjusted (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
35,214

 
$
140,683

 
$
53,939

 
$

 
$
229,836

Intercompany receivables
296,023

 
17,704

 
116,571

 
(430,298
)
 

Accounts receivable, net

 
345,891

 
200,245

 

 
546,136

Other current assets
38,295

 
186,640

 
94,352

 

 
319,287

Property, plant and equipment, net

 
881,975

 
651,078

 

 
1,533,053

Investments in subsidiaries
2,528,699

 
850,011

 
144,953

 
(3,523,663
)
 

Intercompany debt receivable

 
508,067

 
3,701

 
(511,768
)
 

Goodwill

 
413,362

 
166,353

 

 
579,715

Permits and other intangibles, net

 
464,455

 
125,589

 

 
590,044

Other long-term assets
21,141

 
9,125

 
9,749

 

 
40,015

Total assets
$
2,919,372

 
$
3,817,913

 
$
1,566,530

 
$
(4,465,729
)
 
$
3,838,086

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
32,586

 
$
417,429

 
$
138,651

 
$

 
$
588,666

Intercompany payables

 
412,594

 
17,704

 
(430,298
)
 

Closure, post-closure and remedial liabilities, net

 
164,506

 
34,551

 

 
199,057

Long-term obligations
1,400,000

 

 

 

 
1,400,000

Capital lease obligations, net

 
301

 
2,578

 

 
2,879

Intercompany debt payable
3,701

 

 
508,067

 
(511,768
)
 

Other long-term liabilities
51,013

 
108,694

 
55,705

 

 
215,412

Total liabilities
1,487,300

 
1,103,524

 
757,256

 
(942,066
)
 
2,406,014

Stockholders' equity
1,432,072

 
2,714,389

 
809,274

 
(3,523,663
)
 
1,432,072

Total liabilities and stockholders' equity
$
2,919,372

 
$
3,817,913

 
$
1,566,530

 
$
(4,465,729
)
 
$
3,838,086


Following is the consolidating statement of income for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,754,356

 
$
989,620

 
$
(14,771
)
 
$
2,729,205

  Product revenues

 
611,548

 
173,127

 
(4,224
)
 
780,451

   Total revenues

 
2,365,904

 
1,162,747

 
(18,995
)
 
3,509,656

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,187,946

 
701,273

 
(14,771
)
 
1,874,448

  Product cost of revenues

 
524,318

 
148,091

 
(4,224
)
 
668,185

   Total cost of revenues

 
1,712,264

 
849,364

 
(18,995
)
 
2,542,633

Selling, general and administrative expenses
109

 
352,387

 
117,981

 

 
470,477

Accretion of environmental liabilities

 
9,817

 
1,724

 

 
11,541

Depreciation and amortization

 
169,629

 
94,820

 

 
264,449

Income from operations
(109
)
 
121,807

 
98,858

 

 
220,556

Other income (expense)

 
3,211

 
(1,506
)
 

 
1,705

Interest (expense) income, net
(79,017
)
 
224

 
417

 

 
(78,376
)
Equity in earnings of subsidiaries
184,498

 
79,427

 

 
(263,925
)
 

Intercompany dividend income (expense)

 

 
13,292

 
(13,292
)
 

Intercompany interest income (expense)

 
40,304

 
(40,304
)
 

 

Income (loss) before provision for income taxes
105,372

 
244,973

 
70,757

 
(277,217
)
 
143,885

Provision for income taxes
9,806

 
23,113

 
15,400

 

 
48,319

Net income (loss)
95,566

 
221,860

 
55,357

 
(277,217
)
 
95,566

Other comprehensive (loss) income
(69,188
)
 
(69,188
)
 
39,519

 
29,669

 
(69,188
)
Comprehensive income (loss)
$
26,378

 
$
152,672

 
$
94,876

 
$
(247,548
)
 
$
26,378














Following is the consolidating statement of income for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,155,993

 
927,240

 
(20,073
)
 
2,063,160

  Product revenues

 
87,460

 
38,500

 
(1,212
)
 
124,748

   Total revenues

 
1,243,453

 
965,740

 
(21,285
)
 
2,187,908

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
787,228

 
672,439

 
(20,073
)
 
1,439,594

  Product cost of revenues

 
70,085

 
32,154

 
(1,212
)
 
101,027

   Total cost of revenues

 
857,313

 
704,593

 
(21,285
)
 
1,540,621

Selling, general and administrative expenses
66

 
173,190

 
100,264

 

 
273,520

Accretion of environmental liabilities

 
8,592

 
1,325

 

 
9,917

Depreciation and amortization

 
80,154

 
81,492

 

 
161,646

Income from operations
(66
)
 
124,204

 
78,066

 

 
202,204

Other income

 
(154
)
 
(648
)
 

 
(802
)
Loss on early extinguishment of debt
(26,385
)
 

 

 

 
(26,385
)
Interest (expense), net
(46,221
)
 

 
(1,066
)
 

 
(47,287
)
Equity in earnings of subsidiaries
187,432

 
65,452

 

 
(252,884
)
 

Intercompany dividend income (expense)
10,010

 

 
13,805

 
(23,815
)
 

Intercompany interest income (expense)

 
41,636

 
(41,636
)
 

 

Income before provision for income taxes
124,770

 
231,138

 
48,521

 
(276,699
)
 
127,730

(Benefit) provision for income taxes
(4,904
)
 
(8,852
)
 
11,812

 

 
(1,944
)
Net income
129,674

 
239,990

 
36,709

 
(276,699
)
 
129,674

Other comprehensive income (loss)
18,279

 
18,279

 
7,986

 
(26,265
)
 
18,279

Comprehensive income (loss)
$
147,953

 
$
258,269

 
$
44,695

 
$
(302,964
)
 
$
147,953













Following is the consolidating statement of income for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,055,095

 
854,306

 
(26,422
)
 
1,882,979

  Product revenues

 
86,840

 
15,737

 
(1,420
)
 
101,157

   Total revenues

 
1,141,935

 
870,043

 
(27,842
)
 
1,984,136

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
720,189

 
607,596

 
(26,422
)
 
1,301,363

  Product cost of revenues

 
66,582

 
13,466

 
(1,420
)
 
78,628

   Total cost of revenues

 
786,771

 
621,062

 
(27,842
)
 
1,379,991

Selling, general and administrative expenses
100

 
165,882

 
88,155

 

 
254,137

Accretion of environmental liabilities

 
8,442

 
1,238

 

 
9,680

Depreciation and amortization

 
58,328

 
64,335

 

 
122,663

Income from operations
(100
)
 
122,512

 
95,253

 

 
217,665

Other income

 
3,864

 
2,538

 

 
6,402

Interest (expense) income, net
(38,755
)
 
18

 
(652
)
 

 
(39,389
)
Equity in earnings of subsidiaries
174,029

 
84,789

 

 
(258,818
)
 

Intercompany dividend income (expense)
10,186

 

 
13,832

 
(24,018
)
 

Intercompany interest income (expense)

 
37,870

 
(37,870
)
 

 

Income from continuing operations before provision for income taxes
145,360

 
249,053

 
73,101

 
(282,836
)
 
184,678

Provision for income taxes
18,108

 
29,341

 
9,977

 

 
57,426

Net income
127,252

 
219,712

 
63,124

 
(282,836
)
 
127,252

Other comprehensive income (loss)
(19,406
)
 
(19,406
)
 
(8,381
)
 
27,787

 
(19,406
)
Comprehensive income (loss)
$
107,846

 
$
200,306

 
$
54,743

 
$
(255,049
)
 
$
107,846


Following is the condensed consolidating statement of cash flows for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(33,932
)
 
$
264,491

 
$
185,280

 
$
415,839

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(145,395
)
 
(134,812
)
 
(280,207
)
Proceeds from sales of fixed assets

 
1,078

 
3,621

 
4,699

Acquisitions, net of cash acquired
(6,025
)
 
(57,239
)
 

 
(63,264
)
Additions to intangible assets including costs to obtain or renew permits

 
(5,247
)
 
(1,493
)
 
(6,740
)
Net cash used in investing activities
(6,025
)
 
(206,803
)
 
(132,684
)
 
(345,512
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
9,922

 
2,346

 
12,268

Proceeds from exercise of stock options
400

 

 

 
400

Remittance of shares, net
(731
)
 

 

 
(731
)
Excess tax benefit of stock-based compensation
1,409

 

 

 
1,409

Deferred financing costs paid
(2,504
)
 

 

 
(2,504
)
Proceeds from employee stock purchase plan
7,425

 

 

 
7,425

Payments on capital leases

 
(227
)
 
(4,664
)
 
(4,891
)
Issuance costs related to issuances of common stock
(250
)
 

 

 
(250
)
Dividends (paid)/received

 
(13,545
)
 
13,545

 

Interest (payments) / received

 
40,924

 
(40,924
)
 

Net cash from financing activities
5,749

 
37,074

 
(29,697
)
 
13,126

Effect of exchange rate change on cash

 

 
(3,216
)
 
(3,216
)
(Decrease) increase in cash and cash equivalents
(34,208
)
 
94,762

 
19,683

 
80,237

Cash and cash equivalents, beginning of year
35,214

 
140,683

 
53,939

 
229,836

Cash and cash equivalents, end of year
$
1,006

 
$
235,445

 
$
73,622

 
$
310,073

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2012 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(45,655
)
 
$
179,425

 
$
190,595

 
$
324,365

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(117,344
)
 
(80,053
)
 
(197,397
)
Proceeds from sales of fixed assets

 
3,810

 
4,315

 
8,125

Acquisitions, net of cash acquired
(1,257,259
)
 
(63,351
)
 
(53,311
)
 
(1,373,921
)
Additions to intangible assets including costs to obtain or renew permits

 
(712
)
 
(3,334
)
 
(4,046
)
Purchase of marketable securities

 

 
(10,517
)
 
(10,517
)
Other

 
500

 
4,620

 
5,120

Net cash used in investing activities
(1,257,259
)
 
(177,097
)
 
(138,280
)
 
(1,572,636
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
(6,761
)
 
(5,309
)
 
(12,070
)
Proceeds from exercise of stock options
288

 

 

 
288

Remittance of shares, net
(2,912
)
 

 

 
(2,912
)
Excess tax benefit of stock-based compensation
2,556

 

 

 
2,556

Deferred financing costs paid
(19,056
)
 

 

 
(19,056
)
Proceeds from employee stock purchase plan
6,196

 

 

 
6,196

Payments of capital leases

 
(850
)
 
(5,749
)
 
(6,599
)
Proceeds from issuance of common stock, net
369,520

 

 

 
369,520

Principle payment on debt
(520,000
)
 

 

 
(520,000
)
Distribution of cash earned on employee participation plan
(55
)
 

 

 
(55
)
Issuance of senior unsecured notes, at par
1,400,000

 

 

 
1,400,000

Dividends (paid) / received
10,010

 
(23,815
)
 
13,805

 

Interest (payments) / received

 
41,710

 
(41,710
)
 

Net cash from financing activities
1,246,547

 
10,284

 
(38,963
)
 
1,217,868

Effect of exchange rate change on cash

 

 
(484
)
 
(484
)
(Decrease) increase in cash and cash equivalents
(56,367
)
 
12,612

 
12,868

 
(30,887
)
Cash and cash equivalents, beginning of year
91,581

 
128,071

 
41,071

 
260,723

Cash and cash equivalents, end of year
$
35,214

 
$
140,683

 
$
53,939

 
$
229,836

Following is the condensed consolidating statement of cash flows for the year ended December 31, 2011 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Total
Net cash from operating activities
$
(17,428
)
 
$
90,015

 
$
106,944

 
$
179,531

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(92,531
)
 
(55,982
)
 
(148,513
)
Proceeds from sales of fixed assets and assets held for sale

 
657

 
6,137

 
6,794

Acquisitions, net of cash acquired

 
(50,166
)
 
(286,794
)
 
(336,960
)
Additions to intangible assets including costs to obtain or renew permits

 
(465
)
 
(2,462
)
 
(2,927
)
Proceeds from sales of marketable securities

 

 
425

 
425

Proceeds from sale of long-term investments

 
1,000

 

 
1,000

Investment in subsidiaries
(258,597
)
 
178,884

 
79,713

 

Net cash used in investing activities
(258,597
)
 
37,379

 
(258,963
)
 
(480,181
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Change in uncashed checks

 
6,558

 
3,264

 
9,822

Proceeds from exercise of stock options
1,350

 

 

 
1,350

Remittance of shares, net
(4,061
)
 

 

 
(4,061
)
Excess tax benefit of stock-based compensation
3,352

 

 

 
3,352

Deferred financing costs paid
(8,463
)
 

 

 
(8,463
)
Proceeds from employee stock purchase plan
3,516

 

 

 
3,516

Payments of capital leases

 
(820
)
 
(7,017
)
 
(7,837
)
Distribution of cash earned on employee participation plan

 

 
(189
)
 
(189
)
Issuance of senior secured notes, including premium
261,250

 

 

 
261,250

Dividends received / (paid)
10,186

 
(24,306
)
 
14,120

 

Interest received / (payments)

 
35,088

 
(35,088
)
 

Intercompany debt

 
(140,425
)
 
140,425

 

Net cash from financing activities
267,130

 
(123,905
)
 
115,515

 
258,740

Effect of exchange rate change on cash

 

 
423

 
423

(Decrease) increase in cash and cash equivalents
(8,895
)
 
3,489

 
(36,081
)
 
(41,487
)
Cash and cash equivalents, beginning of year
100,476

 
124,582

 
77,152

 
302,210

Cash and cash equivalents, end of year
$
91,581

 
$
128,071

 
$
41,071

 
$
260,723