XML 93 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY METHOD INVESTMENTS - Note 19
12 Months Ended
Dec. 31, 2013
Investments, Debt and Equity Securities [Abstract]  
EQUITY METHOD INVESTMENTS - Note 19

NOTE 19 - EQUITY METHOD INVESTMENTS

On May 10, 2012, the Company along with Spreadtrum Communications (Tianjin) Co., Ltd, Tianjin Baoshui District Investment Co, Ltd, and Han & Qin International (BVI) Limited invested in the joint venture SpreadZoom Technologies, Inc ("SpreadZoom"). SpreadZoom is domiciled in Tianjin, China with a registered capital of $47,352,700 (RMB 300,000,000). As of June 30, 2012, $17,520,500 (RMB 111,000,000) in capital had been contributed to SpreadZoom; the Company contributed $12,342,542 (RMB 78,000,000). The Company had committed to invest an additional $10,117,700 (RMB 64,100,000) in SpreadZoom. Management and control of the business have not been fully determined. The Company has used the equity method to account for its investment in SpreadZoom and has recorded a loss from investment of $ 1,031,979 and $ 429,586 for the years ended December 31, 2013 and 2012, respectively.

Changes in Equity Method Investments                  
      Portables     SpreadZoom     Total
Balance December 31, 2011 (Restated)   $ 9,160,273    $   $ 9,160,273 
Initial investment           12,342,542      12,342,542 
Equity method investment income (loss)     425,746      (429,586)     (3,840)
Increase in investment through co-borrowing on bank line of credit     3,000,000            3,000,000 
Reduction in equity interest from 55.0% to 50.1%     (735,000)           (735,000)
Reduction from repayment of bank line of credit     (5,001)           (5,001)
Balance December 31, 2012 (Restated)   $ 11,846,018    $ 11,912,956    $ 23,758,974 
                   
Balance December 31, 2012 (Restated)     11,846,018      11,912,956      23,758,974 
Equity method investment loss     105,606      (1,031,979)     (926,373)
Increase in investment through co-borrowing on bank term note     2,500,000            2,500,000 
Reduction in investment through repayment of line of credit     (500,000)           (500,000)
Reduction from repayment on bank term note     (489,310)           (489,310)
Gain from default of promisssry note leading for fofeiture of ownership     (2,000,000)           (2,000,000)
Loss on disposal     (11,462,314)           (11,462,314)
Balance December 31, 2013   $   $ 10,880,977    $ 10,880,977 

 

      December 31,     December 31,
      2013     2012
Financial Position of SpreadZoom           (Restated)
Current assets   $ 17,811,982    $ 42,772,581 
Non-current assets     6,558,367      1,775,661 
Total assets     24,370,349      44,548,242 
             
Current liabilities     9,353,001      27,839,474 
Non-current liabilities        
Total liabilities     9,353,001      27,839,474 
             
Net asset value   $ 15,017,348    $ 16,708,768 
             
      For Years Ended
Results of Operations of SpreadZoom     December 31,
      2013     2012
            (Restated)
Net revenues   $ 66,920,617    $ 46,025,192 
Cost of goods sold     65,000,788      45,859,806 
Gross profit     1,919,829      165,386 
             
Operating expenses     4,152,403      1,327,593 
             
Operating loss     (2,232,574)     (1,162,207)
             
Other income (expenses), net     54,025      255,721 
             
Income (loss) before taxes     (2,178,549)     (906,486)
             
less: Provision for income taxes        
             
Net loss   $ (2,178,549)   $ (906,486)
             
Investment loss attributable to Zoom Technologies, Inc.   $ (1,031,979)   $ (429,586)

The Company accounted for its investment in Portables Unlimited, LLC using the equity method. The following are operating results of Portables for the year ended December 31, 2012 and from January 1, 2013 to July 15, 2013, the date of disposition.

      July 15,     December 31,
      2013     2012
Financial Position of Portables           (Restated)
Current assets   $ 6,283,761    $ 7,145,668 
Non-current assets     2,515,896      2,542,977 
Total assets     8,799,657      9,688,645 
             
Current liabilities     14,570,582      16,994,165 
Non-current liabilities     1,708,928     
Total liabilities     16,279,510      16,994,165 
             
Net asset value   $ (7,479,853)   $ (7,305,520)
             
      For the Period Ended     For Year Ended
Results of Operations of Portables     July 15,     December 31,
      2013     2012
            (Restated)
Net revenues   $ 14,130,111    $ 49,773,552 
Cost of goods sold     10,341,986      40,813,304 
Gross profit     3,788,125      8,960,248 
             
Operating expenses     3,309,640      7,215,081 
             
Operating income     478,485      1,745,167 
             
Other income (expenses), net     (267,695)     (895,374)
             
Income (loss) before taxes     210,790      849,793 
             
less: Provision for income taxes        
             
Net loss   $ 210,790    $ 849,793 
             
Investment loss attributable to Zoom Technologies, Inc.   $ 105,606    $ 425,746