XML 73 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
DISCONTINUED OPERATIONS - Note 16
9 Months Ended
Sep. 30, 2013
Other income (expenses)  
DISCONTINUED OPERATIONS - Note 16

NOTE 16 - DISCONTINUED OPERATIONS

The detailed results of operations for discontinued operations shown below for the three and nine months ended September 30, 2013 include the results of TCB Digital, Ever Elite, Nollec Wireless, and Portables. The detailed results of operations for discontinued operations shown below for the three and nine months ended September 30, 2012 include the results of TCB Digital, Profit Harvest, CDE, Ever Elite, Nollec Wireless, and Portables.

Results of Operations     Three Months Ended September 30,     Nine Months Ended September 30,
      2013     2012     2013     2012
      (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
Net revenues   $ 49,633,292    $ 117,180,898    $ 170,083,852    $ 306,717,488 
Cost of sales     48,002,298      111,193,306      160,180,706      286,251,895 
     Gross profit     1,630,994      5,987,592      9,903,146      20,465,593 
                         
Operating expenses     4,479,634      3,663,827      11,279,690      12,987,224 
Operating (loss) income     (2,848,640)     2,323,765      (1,376,544)     7,478,369 
                         
Other income (expenses), net     (831,631)     26,893      (2,828,766)     (908,405)
(Loss) income before taxes from discontinued operations     (3,680,271)     2,350,658      (4,205,310)     6,569,964 
                         
less: Provision for income taxes     90      601,837      21,277      1,505,386 
                         
(Loss) income from discontinued operations, net of tax   $ (3,680,361)   $ 1,748,821    $ (4,226,587)   $ 5,064,578 
                         
Basic and diluted (loss) income per common share from                        
     discontinued operations:                        
     Basic   $ (4.57)   $ 0.54    $ (5.42)   $ 1.85 
     Diluted   $ (4.57)   $ 0.54    $ (5.42)   $ 1.85 

 

Financial Position     September 30,     December 31,
      2013     2012
      (Unaudited)      
Cash and equivalents   $ 8,730,872    $ 3,667,924 
Restricted cash     69,630,402      64,467,142 
Accounts receivable, net     36,676,226      38,889,208 
Inventories, net     13,320,789      7,988,710 
Other receivables and prepaid expenses     2,657,549      10,697,074 
Advance to suppliers     478,223      5,027,089 
Notes receivable     325,924      548,218 
Due from related parties     6,471,812      17,144,272 
Construction in progress deposit         278,996 
Property, plant and equipment, net     1,098,498      3,670,327 
Intangible assets, net         473,772 
Goodwill         27,031,492 
Total current assets     139,390,295      179,884,224 
             
Total Assets of Discontinued Operations   $ 139,390,295    $ 179,884,224 
             
Short-term loans   $ 42,533,081    $ 24,707,679 
Notes payable     28,957,279      28,156,022 
Accounts payable     26,996,853      22,625,660 
Accrued expenses and other payables     932,246      3,591,128 
Advances from customers     21,802      1,039,775 
Taxes payable     (2,422,890)     (2,341,883)
Interest payable         110,835 
Dividends payable     628,890      628,890 
Due to related parties     42,360,470      76,824,918 
Total current liabilities     140,007,731      155,343,024 
             
Total Liabilities of Discontinued Operations     140,007,731      155,343,024 
             
Net Assets of Discontinued Operations   $ (617,436)   $ 24,541,200 

The sale of all of the business operations to Beijing Zhumu Culture Communication Company, Ltd. covered in the Share Purchase Agreement as described in "Note 1 - Organization and Nature of Business Operations" was for approximately $31.7 million (RMB 200 million) in sales proceeds. The Share Purchase Agreement covers the sale of several business operations in different jurisdictions, with differing regulatory requirements regarding the purchase and sale of businesses. The table of above details the portion of the transaction related to the sale of Profit Harvest and CDE, which closed on December 31, 2012, for proceeds of $23.0 million. The portion of the sale covered in the Share Purchase Agreement for Ever Elite and Nollec Wireless generated proceeds of $500,000. This sales transaction closed on April 5, 2013. The balance of the sales proceeds, approximately $8.2 million will be allocated to TCB Digital upon the closing of that transaction. The Company has also included all the assets and liabilities of Portables at December 31, 2012 in discontinued operations.