XML 58 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Loss before noncontrolling interest from continuing operations $ (1,293,691) $ (385,239)
Adjustments to reconcile loss to cash including non-controlling interest provided by (used in) operating activities:    
Depreciation and amortization 75,024 94,297
Non-cash equity-based compensation 193,844 434,249
Provision on accounts receivable 45,000 9,047
Loss on investment in joint venture 252,588 0
Fair value adjustment on warrants 6,375 116,953
Changes in operating assets and liabilities:    
Accounts receivable 634,297 (5,386,470)
Inventories 482,465 12,531
Advances to suppliers (33) 353,231
Prepaid expenses and other assets 144,239 (13,827)
Accounts payable (1,444,778) 976,077
Related parties-net (1,521,793) (2,738,781)
Accrued expenses and other current liabilities 306,338 4,648,599
Net cash used in operating activities (2,120,125) (1,879,333)
Cash flows from investing activities:    
Purchase of property and equipment and other long-term assets (87,563) (111,865)
Net cash used in investing activities (87,563) (111,865)
Cash flows from financing activities:    
Proceeds from loans 1,944,494 1,697,306
Receipt from related parties 45,080 215,751
Payments to related parties 0 (125,000)
Net cash provided by financing activities 1,989,574 1,788,057
Effect of exchange rate changes on cash & cash equivalents 33 89
Net decrease in cash and cash equivalents (218,081) (203,052)
Cash and cash equivalents, beginning of period 430,746 214,684
Cash and cash equivalents, end of period 212,665 11,632
SUPPLEMENTARY DISCLOSURES:    
Interest paid 219,826 0
Income tax paid $ 2,250 $ 0