XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Income including noncontrolling interest $ (9,339,862) $ (547,826)
Adjustments to reconcile loss including non-controlling interest to cash provided by (used in) operating activities:    
Depreciation and amortization 1,209,836 108,222
Non-cash equity-based compensation 7,416,937 2,413,992
Provision for doubtful accounts 686,141 0
Loss on investment in joint venture 429,586 0
Fair value adjustment on warrants (843,501) (3,673,243)
Changes in operating assets and liabilities:    
Accounts receivable (554,897) 3,396,543
Inventories (194,108) 310,705
Prepaid expenses and other assets (1,356,515) 2,788,595
Accounts payable (3,876,099) (5,251,766)
Related parties - net (29,561,132) (464,441)
Accrued expenses and other current liabilities 237,831 (1,048,743)
Net cash used in operating activities (35,745,783) (1,967,962)
Cash flows from investing activities:    
Purchase of property and equipment and other long-term assets (321,835) (58,105)
Cash received for the sale of disposed units 31,740,490 0
Net cash (used in) provided by investing activities 31,418,655 (58,105)
Cash flows from financing activities:    
Issuance of shares for cash 0 3,102,464
Proceeds from short-term loans 2,617,384 (449,947)
Repayment on notes payable (182,500) (1,023,673)
Receipts from (payments to) related parties 2,542,596 0
Repayment on borrowing from related parties (434,369) (25,499)
Net cash provided by financing activities 4,543,111 1,603,345
Effect of exchange rate changes on cash & cash equivalents 80 417
Net increase (decrease) in cash and cash equivalents 216,063 (422,305)
Cash and cash equivalents, beginning balance 214,683 636,988
Cash and cash equivalents, ending balance 430,746 214,683
SUPPLEMENTARY DISCLOSURES:    
Interest paid 2,654,364 1,324,331
Income tax paid $ 2,802,488 $ 2,812,248