XML 67 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATE STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Common stock
Treasury stock
Shares to be issued
Additional paid-in capital
Statutory surplus reserve
Accumulated other comprehensive income
Retained earnings (deficit)
Total
Noncontrolling interest
Beginning balance at Dec. 31, 2010 $ 152,739 $ (7,322) $ 557 $ 37,915,977 $ 682,528 $ 964,206 $ 19,030,933 $ 58,739,618 $ 3,221,256
Beginning balance, shares at Dec. 31, 2010 15,273,892                
Adjustment for derivative accounting of warrants       (7,176,026)     2,651,942 (4,524,084)  
Issuance of shares for services 2,000    300 430,158          432,458  
Issuance of shares for services, shares 200,000                
Issuance for shares to be issued 857    (857)                 
Issuance for shares to be issued, shares 85,665                
Exercise of stock options 412       198,162          198,574  
Exercise of stock options, shares 41,200                
Exercise of warrant 10       3,730          3,740  
Exercise of warrant, shares 1,000                
Issuance of shares for cash 16,913       2,883,237          2,900,150  
Issuance of shares for cash, shares 1,691,300                
Stock options expense          1,229,033          1,229,033  
Foreign currency translation                1,117,223    1,117,223 27,289
Acquisition of CDE 4,848       1,813,152          1,818,000  
Acquisition of CDE, shares 484,800                
Acquisition of 55% equity of Portables 14,947       3,291,224          3,306,171 7,864,226
Acquisition of 55% equity of Portables, shares 1,494,688                
Issuance of shares for M&A fees 5,833       746,667          752,500  
Issuance of shares for M&A fees, shares 583,333                
Issuance of shares for bonus to management 10,300    1,000 (11,300)              
Issuance of shares for bonus to management, shares 1,030,000                
Expenses overrecorded          165,057          165,057  
Interest paid on behalf of TCB by related party          532,227          532,227 133,056
Net income (loss)                   6,690,849 6,690,849 255,803
Ending balance at Dec. 31, 2011 238,640 (7,322) 1,000 44,557,801 682,528 2,081,429 28,373,724 75,927,800 11,501,630
Ending balance, shares at Dec. 31, 2011 23,864,043                
Issuance of shares for services 49,072    726 6,432,653          6,482,451  
Issuance of shares for services, shares 4,907,200                
Shares issued to replace cancelled options 3,028       140,378          143,406  
Shares issued to replace cancelled options, shares 302,800                
Shares issued against shares to be issued 1,726    (1,726)                 
Shares issued against shares to be issued, shares 172,625                
Shares issued to employees 726                   726  
Shares issued to employees, shares 72,500                
Stock options expense          790,355          790,355  
Foreign currency translation                1,977,228    1,977,228 26,540
Net income (loss)                   (32,452,511) (32,452,511) 73,953
Appropriated statutory surplus reserve             20,011    (20,011)     
Adjustment of ownership in Portables          (812,778)          (812,778)  
Ending balance at Dec. 31, 2012 $ 293,192 $ (7,322)    $ 51,108,409 $ 702,539 $ 4,058,657 $ (4,098,798) $ 52,056,677 $ 12,590,782
Ending balance, shares at Dec. 31, 2012 29,319,168