XML 22 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK OPTIONS - Note 22
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
STOCK OPTIONS - Note 22

NOTE 22 — STOCK OPTIONS

Previous Plan

Prior to the acquisition of Gold Lion, the Company issued stock options to its previous employees, officers and directors. Pursuant to terms of the SEA, outstanding stock options at the closing of the acquisition remained valid for the full life of the options regardless if the employee, officer and director remained in any capacity with the Company. There were 423,100 options outstanding as of September 22, 2009, the effective date of the reverse merger between Zoom and Gold Lion, with expiration in 3 years from the date of grant and in various stages of vesting. The non-cash compensation charges of these stock options were recorded by the spun-off subsidiary, Zoom Telephonics, and were expensed by the Company.

On the closing of the Merger, 30,000 stock options were granted to four exiting directors of the Company, for their anticipated cooperation with Post-Merger management, including the provision of any historical information about the Company that may be needed in future activities. Such options are exercisable at $10.14 per share, vest in six months from the date of grant and expired two years later. The non-cash compensation charges of these 30,000 shares of options will be expensed by the Company. All such options have expired or were exercised.

The following summary represents options activity for the three months ended March 31, 2012 under the previous plan.

    Under Previous
Plan
  Weighted Average
Exercise Price
  Aggregate
Intrinsic Value
             
Balance, December 31, 2011   129,350   $1.80   -
             
     Granted   -   -    
     Lapsed   (129,350)   -    
     Exercised   -   -    
     Anti-dilution adjustment   -   -    
             
Balance, March 31, 2012   -   -   -

THE 2009 EQUITY INCENTIVE COMPENSATION PLAN

On December 10, 2009, the Company's Board of Directors ("BOD") approved and adopted the 2009 Equity Incentive Compensation Plan (the "New Plan"), and a total of 1,100,000 options were granted on the same day to current employees, executives and directors of the Company, with an exercise price of $6.18 per share, expiration between 1 and 3 years, and vesting over the life of the options.

On November 28, 2010, the Company's BOD approved re-pricing of the outstanding options from the exercise price of $6.18 to $3.75 per share.

On December 1, 2010, the Company's BOD approved of the granting of 677,000 options to current employees and executives of the Company, with an exercise price of $3.75 per share, vesting over 3 years and expiration in 3.25 years.

The following summary represents options activity during the quarter ended March 31, 2012 under the New Plan.

    Under the New
Plan
  Weighted Average
Exercise Price
  Aggregate
Intrinsic Value
             
Balance, December 31, 2011   3,557,000   $3.02   $0
             
     Granted   -   -    
     Lapsed   -   -    
     Exercised   -   -    
     Anti-dilution adjustment   -   -    
             
Balance, March 31, 2012   3,557,000   $3.02   $0

The following represents options summary as of March 31, 2012 under the New Plan.

    Number
Outstanding
  Options Outstanding
Weighted Average
Remaining
Contractual Life
  Weighted
Average
Exercise
Price
  Options Exercisable
          Number
Exercisable
  Weighted
Average
Exercise
Price
                     
Options   3,557,000   2.30 years   $3.02   1,815,417   $3.02

The Company determined the grant date fair value of 865,000 options of $1.80 per share which was calculated using the Black Scholes Options Pricing Model as follows: Stock price of $6.18 per share, exercise price of $6.18 per share, expected life of 3.25 years, volatility of 39.18% and discount rate of 1.26%.

For the re-pricing of the above 865,000 options on November 28, 2010, from the exercise price of $6.18 to $3.75 per share, the Company determined the incremental fair value of $0.48 per share which was calculated by taking the difference between the Black Scholes values of the new exercise price and that of the old exercise price. Other data used in the calculations include: the stock market price of $3.54, expected of 2.28 years, volatility of 33.59% and discount rate of 0.78%.

The Company determined the grant date fair value of 235,000 options of $1.20 per share which was calculated using the Black Scholes Options Pricing Model as follows: Stock price of $6.18 per share, exercise price of $6.18 per share, expected life of 1.5 years, volatility of 39.18% and discount rate of 0.78%.

For the re-pricing of the above 235,000 options on November 28, 2010, from the exercise price of $6.18 to $3.75 per share, the Company determined the incremental fair value of $0.26 per share which was calculated by taking the difference between the Black Scholes values of the new exercise price and that of the old exercise price. Other data used in the calculations include: the stock market price of $3.54, expected of 0.53 years, volatility of 33.59% and discount rate of 0.28%.

The Company determined the grant date fair value of 677,000 options of $0.74 per share which was calculated using the Black Scholes Options Pricing Model as follows: Stock price of $3.45 per share, exercise price of $3.75 per share, expected life of 3.25 years, volatility of 33.42% and discount rate of 0.84%.

The Company recorded $261,499 of non-cash compensation expense related to stock options for the quarter ended March 31, 2012. As of March 31, 2012, there was $1,059,054 of non-cash compensation to be recorded up to 2014 based on options valued at grant date.