XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATE STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Common stock
Subscription receivable
Treasury stock
Shares to be issued
Deferred expenses
Additional paid-in capital
Statutory surplus reserve
Other comprehensive income (loss)
Retained earnings
Total
Noncontrolling interest
Beginning balance at Dec. 31, 2009 $ 87,793 $ (378) $ (7,322) $ 592    $ 14,309,538 $ 633,378 $ 210,773 $ 6,254,479 $ 21,488,853 $ 6,631,630
Beginning balance, shares at Dec. 31, 2009 8,779,308                    
Issuance of shares for services 1,364       520 (227,226) 1,041,432          816,090  
Issuance of shares for services, shares 136,402                    
Issuance for shares to be issued 592       (592)    592          592  
Issuance for shares to be issued, shares 59,159                    
Exercise of stock options 1,000 (61,200)          322,568          262,368  
Exercise of stock options, shares 100,000                    
Exercise of warrant 335             160,087          160,422  
Exercise of warrant, shares 33,517                    
Issuance of shares for cash 21,137 378    37    6,875,215          6,896,767  
Issuance of shares for cash, shares 2,113,664                    
Sale of registered shares from S-3 1,667             873,189          874,856  
Sale of registered shares from S-3, shares 166,667                    
Acquisition of 28.97% equity of TCB 24,625             4,323,621          4,348,246 (4,348,246)
Acquisition of 28.97% equity of TCB, shares 2,462,576                    
Acquisition of Nollec Wireless 13,426             9,576,574          9,590,000  
Acquisition of Nollec Wireless, shares 1,342,599                    
Acquisition of zoom.com 800             348,800          349,600  
Acquisition of zoom.com, shares 80,000                    
Stock options expense                872,282          872,282  
Foreign currency translation                      753,433    753,433 171,642
Expenses paid by related party                (499,495)          (499,495) 582,977
Net income                         12,825,604 12,825,604 183,253
Appropriated statutory surplus reserve                   49,150    (49,150)     
Ending balance at Dec. 31, 2010 152,739 (61,200) (7,322) 557 (227,226) 38,204,403 682,528 964,206 19,030,933 58,739,618 3,221,256
Ending balance, shares at Dec. 31, 2010 15,273,892                    
Issuance of shares for services 2,000       300 171,858 258,300          432,458  
Issuance of shares for services, shares 200,000                    
Issuance for shares to be issued 857       (857)                    
Issuance for shares to be issued, shares 85,665                    
Exercise of stock options 412 61,200          136,962          198,574  
Exercise of stock options, shares 41,200                    
Exercise of warrant 10             3,730          3,740  
Exercise of warrant, shares 1,000                    
Issuance of shares for cash 16,913             2,883,237          2,900,150  
Issuance of shares for cash, shares 1,691,300                    
Stock options expense                1,229,033          1,229,033  
Foreign currency translation                      1,117,223    1,117,223 27,289
Acquisition of CDE 4,848             1,813,152          1,818,000  
Acquisition of CDE, shares 484,800                    
Acquisition of 55% equity of Portables 14,947             3,291,224          3,306,171 7,864,226
Acquisition of 55% equity of Portables, shares 1,494,688                    
Issuance of shares for M&A fees 5,833             746,667          752,500  
Issuance of shares for M&A fees, shares 583,333                    
Issuance of shares for bonus to management 10,300       1,000 (1,344,700) 1,333,400              
Issuance of shares for bonus to management, shares 1,030,000                    
Expenses overrecorded                165,057          165,057  
Interest paid on behalf of TCB by related party                532,227          532,227 133,056
Net income                         3,017,606 3,017,606 255,803
Ending balance at Dec. 31, 2011 $ 238,640    $ (7,322) $ 1,000 $ (1,400,068) $ 53,133,895 $ 682,528 $ 2,081,429 $ 22,048,539 $ 76,778,641 $ 11,501,630
Ending balance, shares at Dec. 31, 2011 23,864,043