XML 29 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 39,796 $ 38,766 $ 39,135
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Provision for loan losses 4,275 8,231 4,351
Depreciation and amortization of premises and equipment 4,412 4,952 5,041
Amortization of FDIC indemnification asset, net 1,159 1,321 891
Accretion of purchase discounts or premiums, net (2,814) (676) (230)
Other amortization 1,321 1,411 481
Impairment of other real estate 1,058 1,090 460
Amortization and impairment of servicing rights, net 19,806 19,527 15,885
Share-based compensation expense 4,624 3,544 1,468
Postretirement benefits, net 2,018 15 1,820
Net (gain) loss on investment securities called or sold 0 (578) 329
Gains on loan sales, including origination of servicing rights (86,941) (97,525) (84,635)
Net gain on sales of other real estate (659) (859) (3,084)
Loss on disposal of premises and equipment 0 0 140
Net income on bank owned life insurance (1,732) (1,853) (2,400)
Net change in deferred income tax, net of acquisitions 2,233 8,010 6,540
Net change in fair value of loans held-for-sale (1,426) 86 (2,490)
Originations of loans held-for-sale (2,960,006) (3,455,029) (3,216,100)
Proceeds from sales of loans held-for-sale 3,122,820 3,452,655 3,232,045
Net payments received from (paid to) FDIC under loss-share agreements 487 (92) 480
Increase (decrease) in other assets, net of acquisitions 4,611 (1,969) (464)
Increase (decrease) in other liabilities, net of acquisitions 159 (10,535) 3,292
Net cash provided by (used in) operating activities 155,201 (29,508) 2,955
Cash flows from investing activities:      
Purchases of investment securities available-for-sale 0 (12,391) (30,821)
Proceeds from sales of investment securities available-for-sale 0 0 22,633
Maturities, calls and repayment of investment securities available-for-sale 22,536 41,668 27,799
Purchases of investment securities held-to-maturity (7,000) (3,929) (5,018)
Maturities, calls and repayment of investment securities held-to-maturity 1,798 1,661 1,163
Purchases of FHLB stock (11,993) (14,008) (10,195)
Redemption of FHLB stock 15,937 11,050 11,487
Net increase in loans, net of loans acquired (282,213) (270,119) (463,366)
Proceeds from bank owned life insurance 0 847 844
Purchase of bank owned life insurance 0 (2,500) (5,000)
Proceeds from sales of other real estate 8,921 11,561 17,682
Purchases of premises and equipment, net of acquisitions (5,305) (6,529) (12,160)
Cash received in excess of cash paid for acquisitions 0 37,609 215,472
Net cash used in investing activities (257,319) (205,080) (229,480)
Cash flows from financing activities:      
Net increase in noninterest-bearing deposits, net of acquisitions 160,698 113,756 138,794
Net increase in interest-bearing deposits, net of acquisitions 75,908 153,644 127,032
Net increase (decrease) in other short-term borrowings 7,229 (26,379) (65,626)
Proceeds from FHLB advances 475,000 1,325,000 910,000
Repayments of FHLB advances (575,000) (1,265,000) (940,000)
Issuance of subordinated debt 0 0 75,000
Payment of debt issuance costs 0 0 (1,069)
Repurchase of common stock (1,673) (821) (796)
Proceeds from the issuance of common stock, net 9,295 10,153 6,348
Cash dividends paid on common stock (12,748) (12,187) (8,630)
Net cash provided by financing activities 138,709 298,166 241,053
Net increase in cash and cash equivalents 36,591 63,578 14,528
Cash and cash equivalents, beginning of year 149,711 86,133 71,605
Cash and cash equivalents, end of year 186,302 149,711 86,133
Cash paid during the year for:      
Interest on deposits and borrowings 22,335 20,031 15,099
Income taxes 10,888 17,895 9,518
Acquisitions:      
Assets acquired 0 167,366 255,280
Liabilities assumed 0 186,030 470,752
Common stock issued 0 22,727 0
Transfers of investment securities from available-for-sale to held-to-maturity 0 0 3,194
Transfers from loans held-for-sale to loans held for investment 5,905 4,573 6,349
Transfers of loans to other real estate $ 2,127 $ 7,120 $ 4,742