XML 62 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense for the years ended December 31, 2017, 2016, and 2015, were as follows:
 
 
For the Years Ended December 31,
(in thousands)
 
2017
 
2016
 
2015
Current:
 
 
 
 
 
 
Federal
 
$
12,487

 
$
13,493

 
$
14,868

State
 
539

 
640

 
896

Total current taxes
 
13,026

 
14,133

 
15,764

Deferred:
 
 
 
 
 
 
Federal
 
1,467

 
6,279

 
5,344

State
 
766

 
1,731

 
1,186

Total deferred taxes
 
2,233

 
8,010

 
6,530

Total income tax expense
 
$
15,259

 
$
22,143

 
$
22,294

Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of income tax expense computed at the statutory federal income tax rate to actual income tax expense is presented in the following table for the years ended December 31, 2017, 2016, and 2015:
 
 
For the Years Ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
 
Amount
 
%
 
Amount
 
%
 
Amount
 
%
Taxes at statutory rate
 
$
19,269

 
35.0
 %
 
$
21,318

 
35.0
 %
 
$
21,500

 
35.0
 %
Increase (reduction) in income taxes resulting from:
 
 
 
 
 
 
 
 
 
 
 
 
State income tax, net of credits and Federal income tax
 
771

 
1.4

 
1,541

 
2.5

 
1,353

 
2.2

Employee compensation and benefit plans, net
 
(211
)
 
(0.4
)
 
(654
)
 
(1.0
)
 
(630
)
 
(1.0
)
Tax exempt interest income
 
(167
)
 
(0.3
)
 
(230
)
 
(0.4
)
 
(244
)
 
(0.4
)
Benefit due to enactment of federal tax reform
 
(4,903
)
 
(8.9
)
 
—

 
—

 
—

 
—

Other, net
 
500

 
0.9

 
168

 
0.3

 
315

 
0.5

Income tax expense
 
$
15,259

 
27.7
 %
 
$
22,143

 
36.4
 %
 
$
22,294

 
36.3
 %
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 2017, and 2016, are presented in the table below:
 
 
December 31,
 
 
2017
 
2016
(in thousands)
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Allowance for loan losses
 
$
7,575

 
$
—

 
$
11,571

 
$
—

Mortgage servicing rights
 
—

 
21,566

 
—

 
26,857

Accelerated depreciation
 
—

 
1,637

 
—

 
2,721

Deferred loan fees, net
 
553

 
—

 
2,433

 
—

Deferred compensation
 
2,334

 
—

 
2,541

 
—

ORE
 
317

 
—

 
524

 
—

State tax carryforward
 
2,312

 
—

 
1,724

 
—

Unrealized gains on investment securities available-for-sale
 
—

 
159

 
—

 
424

Stock benefits/compensation
 
1,032

 
—

 
1,580

 
—

FDIC acquired assets
 
306

 
—

 
331

 
—

Loan mark-to-market adjustment
 
479

 
—

 
1,088

 
—

Net operating losses
 
1,497

 
—

 
2,708

 
—

Deductible prepaids
 
—

 
333

 
—

 
214

Other
 
660

 
379

 
1,179

 
504

Total
 
$
17,065

 
$
24,074

 
$
25,679

 
$
30,720

 
 
 
 
 
 
 
 
 
Net deferred tax liability
 
$
(7,009
)
 
 
 
$
(5,041
)