XML 52 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Acquired Assets and Liabilities Assumed for the Security Exchange
The following table summarizes the total consideration paid in the AEB acquisition:
($ in thousands)
 
Number of Shares
 
Amount
Equity consideration
 
 
 
 
Common stock issued
 
1,470,068

 
$
22,727

Total equity consideration
 
 
 
22,727

 
 
 
 
 
Non-equity consideration
 
 
 
 
Cash
 
 
 
32

Total consideration paid
 
 
 
22,759

 
 
 
 
 
Fair value of net assets assumed
 
 
 
17,595

Goodwill
 
 
 
$
5,164

The following table represents the fair value at March 1, 2016 of assets and liabilities acquired in the acquisition of AEB:
(in thousands)
 
 
Assets
 
 
Cash and cash equivalents
 
$
36,259

Investment securities
 
4,556

Loans
 
147,304

Premises and equipment
 
7,145

Other real estate
 
809

Core deposit intangible
 
1,310

Deferred tax asset
 
5,877

Other assets
 
365

Fair value of assets acquired
 
$
203,625

 
 
 
Liabilities
 
 
Deposits
 
 
Noninterest-bearing demand deposits
 
$
64,366

Interest-bearing deposits
 
117,458

Total deposits
 
181,824

Other liabilities
 
4,206

Fair value of liabilities assumed
 
$
186,030

Summary of Activity for the FDIC Indemnification Asset
A summary of activity for the FDIC indemnification asset, included in other assets in the accompanying Consolidated Balance Sheets, follows:
 
For the Year Ended
(in thousands)
December 31, 2017
 
December 31, 2016
Beginning balance
$
1,555

 
$
3,320

Amortization, net
(1,280
)
 
(1,436
)
Accretion income
121

 
114

Additional (fewer) estimated covered losses
94

 
(885
)
Claim payments made to / (received from) the FDIC
(486
)
 
92

Claims receivable from sales of OREO
—

 
350

Ending balance
$
4

 
$
1,555