XML 69 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Statement Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 $ 10,212,957 $ 10,188,331 $ 8,577,686
Selling, general, and administrative expenses                 (1,044,337) (1,012,023) (891,581)
Other expense, net                 (13,476) (13,849) (32,387)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 1,339,576 1,347,540 938,828
Income tax expense $ (100,153) $ (93,042) $ (79,735) $ (49,946) $ (91,842) $ (95,153) $ (85,081) $ (53,440) (322,876) (325,517) (491,607)
Income (loss) before equity in income (loss) of subsidiaries                 1,016,700 1,022,023 447,221
Equity in income (loss) of subsidiaries                 0 0 0
Net income 335,798 273,104 241,041 166,757 237,649 289,535 324,089 170,751 1,016,700 1,022,023 447,221
Other comprehensive income (loss)                 100 100 81
Comprehensive income                 1,016,800 1,022,123 447,302
Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                     0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 (5,423) (580) (482)
Intercompany interest                 (8,194) (7,835) (2,485)
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 (13,617) (8,415) (2,967)
Income tax expense                 3,404 2,104 1,127
Income (loss) before equity in income (loss) of subsidiaries                 (10,213) (6,311) (1,840)
Equity in income (loss) of subsidiaries                 1,026,913 1,028,334 449,061
Net income                 1,016,700 1,022,023 447,221
Other comprehensive income (loss)                 100 100 81
Comprehensive income                 1,016,800 1,022,123 447,302
Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,786,703 9,856,715 8,287,103
Cost of Goods and Services Sold                     6,385,167
Selling, general, and administrative expenses                 (994,262) (974,858) (785,266)
Other expense, net                 (46,490) (53,765) (63,050)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 1,206,057 1,253,170 921,730
Income tax expense                 (289,102) (304,218) (483,435)
Income (loss) before equity in income (loss) of subsidiaries                 916,955 948,952 438,295
Equity in income (loss) of subsidiaries                 120,622 73,097 58,559
Net income                 1,037,577 1,022,049 496,854
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 1,037,577 1,022,049 496,854
Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 426,254 331,616 290,583
Cost of Goods and Services Sold                     75,985
Selling, general, and administrative expenses                 (50,075) (37,165) (106,315)
Other expense, net                 38,437 40,496 31,145
Intercompany interest                 8,194 7,835 2,485
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 147,136 102,785 20,065
Income tax expense                 (37,178) (23,403) (9,299)
Income (loss) before equity in income (loss) of subsidiaries                 109,958 79,382 10,766
Equity in income (loss) of subsidiaries                 962,865 782,948 226,864
Net income                 1,072,823 862,330 237,630
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 1,072,823 862,330 237,630
Total Homebuilding [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax 2,947,116 2,645,550 2,433,028 1,952,831 2,944,091 2,597,746 2,516,958 1,924,155 9,978,526 9,982,949 8,385,526
Homebuilding Cost of Revenues:                      
Cost of Revenue 2,279,615 2,035,972 1,874,369 1,494,841 2,319,473 1,976,220 1,900,316 1,471,488 7,684,798 7,667,497 6,595,601
Total Homebuilding [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Total Homebuilding [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,786,703 9,856,715 8,287,103
Homebuilding Cost of Revenues:                      
Cost of Revenue                 7,539,411 7,574,359 6,516,530
Total Homebuilding [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 191,823 126,234 98,423
Homebuilding Cost of Revenues:                      
Cost of Revenue                 145,387 93,138 79,071
Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,915,705 9,818,445 8,323,984
Cost of Goods and Services Sold                 7,628,700 7,540,937 6,461,152
Home Building [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0  
Home Building [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,725,421 9,694,703 8,229,392
Cost of Goods and Services Sold                 7,485,268 7,449,343  
Home Building [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 190,284 123,742 94,592
Cost of Goods and Services Sold                 143,432 91,594  
Land [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 62,821 164,504 61,542
Cost of Goods and Services Sold                 56,098 126,560 134,449
Land [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0 0
Land [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 61,282 162,012 57,711
Cost of Goods and Services Sold                 54,143 125,016 131,363
Land [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 1,539 2,492 3,831
Cost of Goods and Services Sold                 1,955 1,544 3,086
Financial Service [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax $ 69,797 $ 64,815 $ 55,957 $ 43,862 $ 55,059 $ 51,620 $ 52,764 $ 45,938 234,431 205,382 192,160
Homebuilding Cost of Revenues:                      
Cost of Revenue                 130,770 147,422 119,289
Financial Service [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Financial Service [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 483 563 527
Financial Service [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 234,431 205,382 192,160
Homebuilding Cost of Revenues:                      
Cost of Revenue                 130,287 146,859 118,762
Eliminating Entries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                     0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 0 0 0
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 0 0 0
Income tax expense                 0 0 0
Income (loss) before equity in income (loss) of subsidiaries                 0 0 0
Equity in income (loss) of subsidiaries                 (2,110,400) (1,884,379) (734,484)
Net income                 (2,110,400) (1,884,379) (734,484)
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 (2,110,400) (1,884,379) (734,484)
Eliminating Entries [Member] | Total Homebuilding [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Eliminating Entries [Member] | Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0  
Eliminating Entries [Member] | Land [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0 0
Eliminating Entries [Member] | Financial Service [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 $ 0 $ 0 $ 0