XML 56 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2019
Supplemental Guarantor Information [Abstract]  
Consolidating Balance Sheet
CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2019
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
1,026,743

 
$
191,170

 
$

 
$
1,217,913

Restricted cash

 
31,328

 
2,215

 

 
33,543

Total cash, cash equivalents, and
       restricted cash

 
1,058,071

 
193,385

 

 
1,251,456

House and land inventory

 
7,554,662

 
125,952

 

 
7,680,614

Land held for sale

 
24,009

 

 

 
24,009

Residential mortgage loans available-
       for-sale

 

 
508,967

 

 
508,967

Investments in unconsolidated entities

 
59,266

 
500

 

 
59,766

Other assets
8,172

 
688,996

 
198,518

 


 
895,686

Intangible assets

 
124,992

 

 

 
124,992

Deferred tax assets, net
182,461

 

 
(12,354
)
 

 
170,107

Investments in subsidiaries and
       intercompany accounts, net
8,103,191

 
1,081,472

 
9,279,403

 
(18,464,066
)
 

 
$
8,293,824

 
$
10,591,468

 
$
10,294,371

 
$
(18,464,066
)
 
$
10,715,597

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
87,892

 
$
1,781,893

 
$
259,926

 
$

 
$
2,129,711

Income tax liabilities
36,093

 

 

 

 
36,093

Financial Services debt

 

 
326,573

 

 
326,573

Notes payable

2,711,659

 
53,381

 

 

 
2,765,040

Total liabilities
2,835,644

 
1,835,274

 
586,499

 

 
5,257,417

Total shareholders’ equity
5,458,180

 
8,756,194

 
9,707,872

 
(18,464,066
)
 
5,458,180

 
$
8,293,824

 
$
10,591,468

 
$
10,294,371

 
$
(18,464,066
)
 
$
10,715,597

CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2018
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 

 

 
 
 
 
Cash and equivalents
$

 
$
906,961

 
$
203,127

 
$

 
$
1,110,088

Restricted cash

 
22,406

 
1,206

 

 
23,612

Total cash, cash equivalents, and
       restricted cash

 
929,367

 
204,333

 

 
1,133,700

House and land inventory

 
7,157,665

 
95,688

 

 
7,253,353

Land held for sale

 
36,849

 

 

 
36,849

Residential mortgage loans available-
       for-sale

 

 
461,354

 

 
461,354

Investments in unconsolidated entities

 
54,045

 
545

 

 
54,590

Other assets
66,154

 
579,452

 
184,753

 

 
830,359

Intangible assets

 
127,192

 

 

 
127,192

Deferred tax assets, net
282,874

 

 
(7,295
)
 

 
275,579

Investments in subsidiaries and
       intercompany accounts, net
7,557,245

 
500,138

 
8,231,342

 
(16,288,725
)
 

 
$
7,906,273

 
$
9,384,708

 
$
9,170,720

 
$
(16,288,725
)
 
$
10,172,976

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
90,158

 
$
1,598,265

 
$
278,713

 
$

 
$
1,967,136

Income tax liabilities
11,580

 

 

 

 
11,580

Financial Services debt

 

 
348,412

 

 
348,412

Notes payable
2,986,753

 
40,776

 
537

 

 
3,028,066

Total liabilities
3,088,491

 
1,639,041

 
627,662

 

 
5,355,194

Total shareholders’ equity
4,817,782

 
7,745,667

 
8,543,058

 
(16,288,725
)
 
4,817,782

 
$
7,906,273

 
$
9,384,708

 
$
9,170,720

 
$
(16,288,725
)
 
$
10,172,976


Consolidating Statement Of Operations and Comprehensive Income (Loss)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2019
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
9,725,421

 
$
190,284

 
$

 
$
9,915,705

Land sale and other revenues

 
61,282

 
1,539

 

 
62,821

 

 
9,786,703

 
191,823

 

 
9,978,526

Financial Services

 

 
234,431

 

 
234,431

 

 
9,786,703

 
426,254

 

 
10,212,957

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(7,485,268
)
 
(143,432
)
 

 
(7,628,700
)
Land sale cost of revenues

 
(54,143
)
 
(1,955
)
 

 
(56,098
)
 

 
(7,539,411
)
 
(145,387
)
 

 
(7,684,798
)
Financial Services expenses

 
(483
)
 
(130,287
)
 

 
(130,770
)
Selling, general, and administrative
       expenses

 
(994,262
)
 
(50,075
)
 

 
(1,044,337
)
Other expense, net
(5,423
)
 
(46,490
)
 
38,437

 

 
(13,476
)
Intercompany interest
(8,194
)
 

 
8,194

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(13,617
)
 
1,206,057

 
147,136

 

 
1,339,576

Income tax (expense) benefit
3,404

 
(289,102
)
 
(37,178
)
 

 
(322,876
)
Income (loss) before equity in income
       (loss) of subsidiaries
(10,213
)
 
916,955

 
109,958

 

 
1,016,700

Equity in income (loss) of subsidiaries
1,026,913

 
120,622

 
962,865

 
(2,110,400
)
 

Net income (loss)
1,016,700

 
1,037,577

 
1,072,823

 
(2,110,400
)
 
1,016,700

Other comprehensive income (loss)
100

 

 

 

 
100

Comprehensive income (loss)
$
1,016,800

 
$
1,037,577

 
$
1,072,823

 
$
(2,110,400
)
 
$
1,016,800


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2018
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
9,694,703

 
$
123,742

 
$

 
$
9,818,445

Land sale and other revenues

 
162,012

 
2,492

 

 
164,504

 

 
9,856,715

 
126,234

 

 
9,982,949

Financial Services

 

 
205,382

 

 
205,382

 

 
9,856,715

 
331,616

 

 
10,188,331

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(7,449,343
)
 
(91,594
)
 

 
(7,540,937
)
Land sale cost of revenues

 
(125,016
)
 
(1,544
)
 

 
(126,560
)
 

 
(7,574,359
)
 
(93,138
)
 

 
(7,667,497
)
Financial Services expenses

 
(563
)
 
(146,859
)
 

 
(147,422
)
Selling, general, and administrative
       expenses

 
(974,858
)
 
(37,165
)
 

 
(1,012,023
)
Other expense, net
(580
)
 
(53,765
)
 
40,496

 

 
(13,849
)
Intercompany interest
(7,835
)
 

 
7,835

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(8,415
)
 
1,253,170

 
102,785

 

 
1,347,540

Income tax (expense) benefit
2,104

 
(304,218
)
 
(23,403
)
 

 
(325,517
)
Income (loss) before equity in income
       (loss) of subsidiaries
(6,311
)
 
948,952

 
79,382

 

 
1,022,023

Equity in income (loss) of subsidiaries
1,028,334

 
73,097

 
782,948

 
(1,884,379
)
 

Net income (loss)
1,022,023

 
1,022,049

 
862,330

 
(1,884,379
)
 
1,022,023

Other comprehensive income (loss)
100

 

 

 

 
100

Comprehensive income (loss)
$
1,022,123

 
$
1,022,049

 
$
862,330

 
$
(1,884,379
)
 
$
1,022,123

CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2017
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
8,229,392

 
$
94,592

 
$

 
$
8,323,984

Land sale and other revenues

 
57,711

 
3,831

 

 
61,542

 

 
8,287,103

 
98,423

 

 
8,385,526

Financial Services

 

 
192,160

 

 
192,160

 

 
8,287,103

 
290,583

 

 
8,577,686

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(6,385,167
)
 
(75,985
)
 

 
(6,461,152
)
Land sale cost of revenues

 
(131,363
)
 
(3,086
)
 

 
(134,449
)
 

 
(6,516,530
)
 
(79,071
)
 

 
(6,595,601
)
Financial Services expenses

 
(527
)
 
(118,762
)
 

 
(119,289
)
Selling, general, and administrative
       expenses

 
(785,266
)
 
(106,315
)
 

 
(891,581
)
Other expense, net
(482
)
 
(63,050
)
 
31,145

 

 
(32,387
)
Intercompany interest
(2,485
)
 

 
2,485

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(2,967
)
 
921,730

 
20,065

 

 
938,828

Income tax (expense) benefit
1,127

 
(483,435
)
 
(9,299
)
 

 
(491,607
)
Income (loss) before equity in income
       (loss) of subsidiaries
(1,840
)
 
438,295

 
10,766

 

 
447,221

Equity in income (loss) of subsidiaries
449,061

 
58,559

 
226,864

 
(734,484
)
 

Net income (loss)
447,221

 
496,854

 
237,630

 
(734,484
)
 
447,221

Other comprehensive income (loss)
81

 

 

 

 
81

Comprehensive income (loss)
$
447,302

 
$
496,854

 
$
237,630

 
$
(734,484
)
 
$
447,302


Consolidating Statement Of Cash Flows
CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2019
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
195,371

 
$
858,338

 
$
23,836

 
$

 
$
1,077,545

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(48,899
)
 
(9,220
)
 

 
(58,119
)
Investment in unconsolidated subsidiaries

 
(8,807
)
 
(708
)
 

 
(9,515
)
Cash used for business acquisition

 
(163,724
)
 

 

 
(163,724
)
Other investing activities, net

 
3,337

 
1,792

 

 
5,129

Net cash provided by (used in) investing
   activities

 
(218,093
)
 
(8,136
)
 

 
(226,229
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt, net of issuance costs

 

 

 

 

Repayments of debt
(280,259
)
 
(29,189
)
 
(537
)
 

 
(309,985
)
Borrowings under revolving credit facility

 

 

 

 

Repayments under revolving credit facility

 

 

 

 

Financial Services borrowings
     (repayments), net

 

 
(21,841
)
 

 
(21,841
)
Stock option exercises
6,399

 

 

 

 
6,399

Share repurchases
(274,333
)
 

 

 

 
(274,333
)
Cash paid for shares withheld for taxes
(11,450
)
 

 

 

 
(11,450
)
Dividends paid
(122,350
)
 

 

 

 
(122,350
)
Intercompany activities, net
486,622

 
(482,352
)
 
(4,270
)
 

 

Net cash provided by (used in)
   financing activities
(195,371
)
 
(511,541
)
 
(26,648
)
 

 
(733,560
)
Net increase (decrease)

 
128,704

 
(10,948
)
 

 
117,756

Cash, cash equivalents, and restricted cash
     at beginning of year

 
929,367

 
204,333

 

 
1,133,700

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
1,058,071

 
$
193,385

 
$

 
$
1,251,456


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2018
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
494,521

 
$
791,350

 
$
163,876

 
$

 
$
1,449,747

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(51,147
)
 
(7,892
)
 

 
(59,039
)
Investment in unconsolidated subsidiaries

 
(1,000
)
 

 

 
(1,000
)
Cash used for business acquisitions

 

 

 

 

Other investing activities, net

 
11,300

 
6,797

 

 
18,097

Net cash provided by (used in) investing
   activities

 
(40,847
)
 
(1,095
)
 

 
(41,942
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt, net of issuance costs
(8,164
)
 

 

 

 
(8,164
)
Repayments of debt

 
(81,758
)
 
(1,017
)
 

 
(82,775
)
Borrowings under revolving credit facility
1,566,000

 

 

 

 
1,566,000

Repayments under revolving credit facility
(1,566,000
)
 

 

 

 
(1,566,000
)
Financial Services borrowings
     (repayments), net

 

 
(89,393
)
 

 
(89,393
)
Stock option exercises
6,555

 

 

 

 
6,555

Share repurchases
(294,566
)
 

 

 

 
(294,566
)
Cash paid for shares withheld for taxes
(7,910
)
 

 

 

 
(7,910
)
Dividends paid
(104,020
)
 

 

 

 
(104,020
)
Intercompany activities, net
(86,416
)
 
102,821

 
(16,405
)
 

 

Net cash provided by (used in)
   financing activities
(494,521
)
 
21,063

 
(106,815
)
 

 
(580,273
)
Net increase (decrease)

 
771,566

 
55,966

 

 
827,532

Cash, cash equivalents, and restricted cash
     at beginning of year

 
157,801

 
148,367

 

 
306,168

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
929,367

 
$
204,333

 
$

 
$
1,133,700

CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2017
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
309,760

 
$
328,163

 
$
25,157

 
$

 
$
663,080

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(25,432
)
 
(6,619
)
 

 
(32,051
)
Investment in unconsolidated subsidiaries

 
(23,037
)
 

 

 
(23,037
)
Cash used for business acquisitions

 

 

 

 

Other investing activities, net

 
5,778

 
(932
)
 

 
4,846

Net cash provided by (used in)
   investing activities

 
(42,691
)
 
(7,551
)
 

 
(50,242
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings (repayments)

 

 
106,183

 

 
106,183

Proceeds from debt, net of issuance costs

 

 

 

 

Repayments of debt
(123,000
)
 
(10,301
)
 
(1,446
)
 

 
(134,747
)
Borrowings under revolving credit facility
2,720,000

 

 

 

 
2,720,000

Repayments under revolving credit facility
(2,720,000
)
 

 

 

 
(2,720,000
)
Stock option exercises
27,720

 

 

 

 
27,720

Share repurchases
(910,331
)
 

 

 

 
(910,331
)
Cash paid for shares withheld for taxes
(5,995
)
 

 

 

 
(5,995
)
Dividends paid
(112,748
)
 

 

 

 
(112,748
)
Intercompany activities, net
814,594

 
(728,555
)
 
(86,039
)
 

 

Net cash provided by (used in)
   financing activities
(309,760
)
 
(738,856
)
 
18,698

 

 
(1,029,918
)
Net increase (decrease)

 
(453,384
)
 
36,304

 

 
(417,080
)
Cash, cash equivalents, and restricted cash
     at beginning of year

 
611,185

 
112,063

 

 
723,248

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
157,801

 
$
148,367

 
$

 
$
306,168