XML 91 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Statement Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 $ 10,188,331 $ 8,577,686 $ 7,676,530
Selling, general, and administrative expenses                 (1,012,023) (891,581) (957,150)
Other expense, net                 (13,849) (32,387) (56,868)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 1,347,540 938,828 933,850
Income tax expense $ (91,842) $ (95,153) $ (85,081) $ (53,440) $ (331,352) $ (90,710) $ (21,798) $ (47,747) (325,517) (491,607) (331,147)
Income (loss) before equity in income (loss) of subsidiaries                 1,022,023 447,221 602,703
Equity in income (loss) of subsidiaries                 0 0 0
Net income 237,649 289,535 324,089 170,751 77,415 177,539 100,749 91,518 1,022,023 447,221 602,703
Other comprehensive income (loss)                 100 81 83
Comprehensive income                 1,022,123 447,302 602,786
Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                     0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 (580) (482) (1,321)
Intercompany interest                 (7,835) (2,485) (1,980)
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 (8,415) (2,967) (3,301)
Income tax expense                 2,104 1,127 1,254
Income (loss) before equity in income (loss) of subsidiaries                 (6,311) (1,840) (2,047)
Equity in income (loss) of subsidiaries                 1,028,334 449,061 604,750
Net income                 1,022,023 447,221 602,703
Other comprehensive income (loss)                 100 81 83
Comprehensive income                 1,022,123 447,302 602,786
Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,856,715 8,287,103 7,469,399
Cost of Goods and Services Sold                     5,566,653
Selling, general, and administrative expenses                 (974,858) (785,266) (907,748)
Other expense, net                 (53,765) (63,050) (77,389)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 1,253,170 921,730 886,920
Income tax expense                 (304,218) (483,435) (312,486)
Income (loss) before equity in income (loss) of subsidiaries                 948,952 438,295 574,434
Equity in income (loss) of subsidiaries                 73,097 58,559 58,078
Net income                 1,022,049 496,854 632,512
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 1,022,049 496,854 632,512
Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 331,616 290,583 207,131
Cost of Goods and Services Sold                     21,321
Selling, general, and administrative expenses                 (37,165) (106,315) (49,402)
Other expense, net                 40,496 31,145 21,842
Intercompany interest                 7,835 2,485 1,980
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 102,785 20,065 50,231
Income tax expense                 (23,403) (9,299) (19,915)
Income (loss) before equity in income (loss) of subsidiaries                 79,382 10,766 30,316
Equity in income (loss) of subsidiaries                 782,948 226,864 457,716
Net income                 862,330 237,630 488,032
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 862,330 237,630 488,032
Total Homebuilding [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax 2,944,091 2,597,746 2,516,958 1,924,155 2,738,724 2,084,106 1,974,584 1,588,111 9,982,949 8,385,526 7,495,404
Homebuilding Cost of Revenues:                      
Cost of Revenue 2,319,473 1,976,220 1,900,316 1,471,488 2,147,431 1,589,728 1,637,536 1,220,906 7,667,497 6,595,601 5,620,089
Total Homebuilding [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Total Homebuilding [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,856,715 8,287,103 7,469,399
Homebuilding Cost of Revenues:                      
Cost of Revenue                 7,574,359 6,516,530 5,596,809
Total Homebuilding [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 126,234 98,423 26,005
Homebuilding Cost of Revenues:                      
Cost of Revenue                 93,138 79,071 23,280
Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,818,445 8,323,984 7,451,315
Cost of Goods and Services Sold                 7,540,937 6,461,152 5,587,974
Home Building [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0  
Home Building [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 9,694,703 8,229,392 7,427,757
Cost of Goods and Services Sold                 7,449,343 6,385,167  
Home Building [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 123,742 94,592 23,558
Cost of Goods and Services Sold                 91,594 75,985  
Land [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 164,504 61,542 44,089
Cost of Goods and Services Sold                 126,560 134,449 32,115
Land [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0 0
Land [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 162,012 57,711 41,642
Cost of Goods and Services Sold                 125,016 131,363 30,156
Land [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 2,492 3,831 2,447
Cost of Goods and Services Sold                 1,544 3,086 1,959
Financial Service [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax $ 55,059 $ 51,620 $ 52,764 $ 45,938 $ 56,166 $ 46,952 $ 47,275 $ 41,767 205,382 192,160 181,126
Homebuilding Cost of Revenues:                      
Cost of Revenue                 147,422 119,289 108,573
Financial Service [Member] | Parent Company [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Financial Service [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 563 527 533
Financial Service [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 205,382 192,160 181,126
Homebuilding Cost of Revenues:                      
Cost of Revenue                 146,859 118,762 108,040
Eliminating Entries [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                     0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 0 0 0
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 0 0 0
Income tax expense                 0 0 0
Income (loss) before equity in income (loss) of subsidiaries                 0 0 0
Equity in income (loss) of subsidiaries                 (1,884,379) (734,484) (1,120,544)
Net income                 (1,884,379) (734,484) (1,120,544)
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 (1,884,379) (734,484) (1,120,544)
Eliminating Entries [Member] | Total Homebuilding [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 0 0 0
Eliminating Entries [Member] | Home Building [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0  
Eliminating Entries [Member] | Land [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Cost of Goods and Services Sold                 0 0 0
Eliminating Entries [Member] | Financial Service [Member]                      
Revenues:                      
Revenue from Contract with Customer, Excluding Assessed Tax                 0 0 0
Homebuilding Cost of Revenues:                      
Cost of Revenue                 $ 0 $ 0 $ 0