XML 33 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2018
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor information pplemental Guarantor information

All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting.


CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2018
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
906,961

 
$
203,127

 
$

 
$
1,110,088

Restricted cash

 
22,406

 
1,206

 

 
23,612

Total cash, cash equivalents, and
       restricted cash

 
929,367

 
204,333

 

 
1,133,700

House and land inventory

 
7,157,665

 
95,688

 

 
7,253,353

Land held for sale

 
36,849

 

 

 
36,849

Residential mortgage loans available-
       for-sale

 

 
461,354

 

 
461,354

Investments in unconsolidated entities

 
54,045

 
545

 

 
54,590

Other assets
66,154

 
579,452

 
184,753

 

 
830,359

Intangible assets

 
127,192

 

 

 
127,192

Deferred tax assets, net
282,874

 

 
(7,295
)
 

 
275,579

Investments in subsidiaries and
       intercompany accounts, net
7,557,245

 
500,138

 
8,231,342

 
(16,288,725
)
 

 
$
7,906,273

 
$
9,384,708

 
$
9,170,720

 
$
(16,288,725
)
 
$
10,172,976

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
90,158

 
$
1,598,265

 
$
278,713

 
$

 
$
1,967,136

Income tax liabilities
11,580

 

 

 

 
11,580

Financial Services debt

 

 
348,412

 

 
348,412

Notes payable

2,986,753

 
40,776

 
537

 

 
3,028,066

Total liabilities
3,088,491

 
1,639,041

 
627,662

 

 
5,355,194

Total shareholders’ equity
4,817,782

 
7,745,667

 
8,543,058

 
(16,288,725
)
 
4,817,782

 
$
7,906,273

 
$
9,384,708

 
$
9,170,720

 
$
(16,288,725
)
 
$
10,172,976

CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2017
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 

 

 
 
 
 
Cash and equivalents
$

 
$
125,462

 
$
147,221

 
$

 
$
272,683

Restricted cash

 
32,339

 
1,146

 

 
33,485

Total cash, cash equivalents, and
       restricted cash

 
157,801

 
148,367

 

 
306,168

House and land inventory

 
7,053,087

 
94,043

 

 
7,147,130

Land held for sale

 
68,384

 

 

 
68,384

Residential mortgage loans available-
       for-sale

 

 
570,600

 

 
570,600

Investments in unconsolidated entities

 
62,415

 
542

 

 
62,957

Other assets
9,417

 
592,045

 
143,661

 

 
745,123

Intangible assets

 
140,992

 

 

 
140,992

Deferred tax assets, net
646,227

 

 
(932
)
 

 
645,295

Investments in subsidiaries and
       intercompany accounts, net
6,661,638

 
284,983

 
7,300,127

 
(14,246,748
)
 

 
$
7,317,282

 
$
8,359,707

 
$
8,256,408

 
$
(14,246,748
)
 
$
9,686,649

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
89,388

 
$
1,636,913

 
$
274,626

 
$

 
$
2,000,927

Income tax liabilities
86,925

 

 

 

 
86,925

Financial Services debt

 

 
437,804

 

 
437,804

Notes payable
2,986,943

 
16,911

 
3,113

 

 
3,006,967

Total liabilities
3,163,256

 
1,653,824

 
715,543

 

 
5,532,623

Total shareholders’ equity
4,154,026

 
6,705,883

 
7,540,865

 
(14,246,748
)
 
4,154,026

 
$
7,317,282

 
$
8,359,707

 
$
8,256,408

 
$
(14,246,748
)
 
$
9,686,649


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2018
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
9,694,703

 
$
123,742

 
$

 
$
9,818,445

Land sale and other revenues

 
162,012

 
2,492

 

 
164,504

 

 
9,856,715

 
126,234

 

 
9,982,949

Financial Services

 

 
205,382

 

 
205,382

 

 
9,856,715

 
331,616

 

 
10,188,331

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(7,449,343
)
 
(91,594
)
 

 
(7,540,937
)
Land sale cost of revenues

 
(125,016
)
 
(1,544
)
 

 
(126,560
)
 

 
(7,574,359
)
 
(93,138
)
 

 
(7,667,497
)
Financial Services expenses

 
(563
)
 
(146,859
)
 

 
(147,422
)
Selling, general, and administrative
       expenses

 
(974,858
)
 
(37,165
)
 

 
(1,012,023
)
Other expense, net
(580
)
 
(53,765
)
 
40,496

 

 
(13,849
)
Intercompany interest
(7,835
)
 

 
7,835

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(8,415
)
 
1,253,170

 
102,785

 

 
1,347,540

Income tax (expense) benefit
2,104

 
(304,218
)
 
(23,403
)
 

 
(325,517
)
Income (loss) before equity in income
       (loss) of subsidiaries
(6,311
)
 
948,952

 
79,382

 

 
1,022,023

Equity in income (loss) of subsidiaries
1,028,334

 
73,097

 
782,948

 
(1,884,379
)
 

Net income (loss)
1,022,023

 
1,022,049

 
862,330

 
(1,884,379
)
 
1,022,023

Other comprehensive income (loss)
100

 

 

 

 
100

Comprehensive income (loss)
$
1,022,123

 
$
1,022,049

 
$
862,330

 
$
(1,884,379
)
 
$
1,022,123


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2017
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
8,229,392

 
$
94,592

 
$

 
$
8,323,984

Land sale and other revenues

 
57,711

 
3,831

 

 
61,542

 

 
8,287,103

 
98,423

 

 
8,385,526

Financial Services

 

 
192,160

 

 
192,160

 

 
8,287,103

 
290,583

 

 
8,577,686

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(6,385,167
)
 
(75,985
)
 

 
(6,461,152
)
Land sale cost of revenues

 
(131,363
)
 
(3,086
)
 

 
(134,449
)
 

 
(6,516,530
)
 
(79,071
)
 

 
(6,595,601
)
Financial Services expenses

 
(527
)
 
(118,762
)
 

 
(119,289
)
Selling, general, and administrative
       expenses

 
(785,266
)
 
(106,315
)
 

 
(891,581
)
Other expense, net
(482
)
 
(63,050
)
 
31,145

 

 
(32,387
)
Intercompany interest
(2,485
)
 

 
2,485

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(2,967
)
 
921,730

 
20,065

 

 
938,828

Income tax (expense) benefit
1,127

 
(483,435
)
 
(9,299
)
 

 
(491,607
)
Income (loss) before equity in income
       (loss) of subsidiaries
(1,840
)
 
438,295

 
10,766

 

 
447,221

Equity in income (loss) of subsidiaries
449,061

 
58,559

 
226,864

 
(734,484
)
 

Net income (loss)
447,221

 
496,854

 
237,630

 
(734,484
)
 
447,221

Other comprehensive income (loss)
81

 

 

 

 
81

Comprehensive income (loss)
$
447,302

 
$
496,854

 
$
237,630

 
$
(734,484
)
 
$
447,302

CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2016
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
7,427,757

 
$
23,558

 
$

 
$
7,451,315

Land sale and other revenues

 
41,642

 
2,447

 

 
44,089

 

 
7,469,399

 
26,005

 

 
7,495,404

Financial Services

 

 
181,126

 

 
181,126

 

 
7,469,399

 
207,131

 

 
7,676,530

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(5,566,653
)
 
(21,321
)
 

 
(5,587,974
)
Land sale cost of revenues

 
(30,156
)
 
(1,959
)
 

 
(32,115
)
 

 
(5,596,809
)
 
(23,280
)
 

 
(5,620,089
)
Financial Services expenses

 
(533
)
 
(108,040
)
 

 
(108,573
)
Selling, general, and administrative
       expenses

 
(907,748
)
 
(49,402
)
 

 
(957,150
)
Other expense, net
(1,321
)
 
(77,389
)
 
21,842

 

 
(56,868
)
Intercompany interest
(1,980
)
 

 
1,980

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(3,301
)
 
886,920

 
50,231

 

 
933,850

Income tax (expense) benefit
1,254

 
(312,486
)
 
(19,915
)
 

 
(331,147
)
Income (loss) before equity in income
       (loss) of subsidiaries
(2,047
)
 
574,434

 
30,316

 

 
602,703

Equity in income (loss) of subsidiaries
604,750

 
58,078

 
457,716

 
(1,120,544
)
 

Net income (loss)
602,703

 
632,512

 
488,032

 
(1,120,544
)
 
602,703

Other comprehensive income (loss)
83

 

 

 

 
83

Comprehensive income (loss)
$
602,786

 
$
632,512

 
$
488,032

 
$
(1,120,544
)
 
$
602,786


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2018
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
494,518

 
$
791,350

 
$
163,876

 
$

 
$
1,449,744

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(51,147
)
 
(7,892
)
 

 
(59,039
)
Investment in unconsolidated subsidiaries

 
(1,000
)
 

 

 
(1,000
)
Other investing activities, net

 
11,300

 
6,797

 

 
18,097

Net cash provided by (used in) investing
   activities

 
(40,847
)
 
(1,095
)
 

 
(41,942
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt, net of issuance costs
(8,164
)
 

 

 

 
(8,164
)
Repayments of debt

 
(81,758
)
 
(1,017
)
 

 
(82,775
)
Borrowings under revolving credit facility
1,566,000

 

 

 

 
1,566,000

Repayments under revolving credit facility
(1,566,000
)
 

 

 

 
(1,566,000
)
Financial Services borrowings
     (repayments), net

 

 
(89,393
)
 

 
(89,393
)
Stock option exercises
6,555

 

 

 

 
6,555

Share repurchases
(302,473
)
 

 

 

 
(302,473
)
Dividends paid
(104,020
)
 

 

 

 
(104,020
)
Intercompany activities, net
(86,416
)
 
102,821

 
(16,405
)
 

 

Net cash provided by (used in)
   financing activities
(494,518
)
 
21,063

 
(106,815
)
 

 
(580,270
)
Net increase (decrease)

 
771,566

 
55,966

 

 
827,532

Cash, cash equivalents, and restricted cash
     at beginning of year

 
157,801

 
148,367

 

 
306,168

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
929,367

 
$
204,333

 
$

 
$
1,133,700


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2017
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
309,757

 
$
328,163

 
$
25,157

 
$

 
$
663,077

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(25,432
)
 
(6,619
)
 

 
(32,051
)
Investment in unconsolidated subsidiaries

 
(23,037
)
 

 

 
(23,037
)
Other investing activities, net

 
5,778

 
(932
)
 

 
4,846

Net cash provided by (used in) investing
   activities

 
(42,691
)
 
(7,551
)
 

 
(50,242
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt, net of issuance costs

 

 

 

 

Repayments of debt
(123,000
)
 
(10,301
)
 
(1,446
)
 

 
(134,747
)
Borrowings under revolving credit facility
2,720,000

 

 

 

 
2,720,000

Repayments under revolving credit facility
(2,720,000
)
 

 

 

 
(2,720,000
)
Financial Services borrowings
     (repayments), net

 

 
106,183

 

 
106,183

Stock option exercises
27,720

 

 

 

 
27,720

Share repurchases
(916,323
)
 

 

 

 
(916,323
)
Dividends paid
(112,748
)
 

 

 

 
(112,748
)
Intercompany activities, net
814,594

 
(728,555
)
 
(86,039
)
 

 

Net cash provided by (used in)
   financing activities
(309,757
)
 
(738,856
)
 
18,698

 

 
(1,029,915
)
Net increase (decrease)

 
(453,384
)
 
36,304

 

 
(417,080
)
Cash, cash equivalents, and restricted cash
     at beginning of year

 
611,185

 
112,063

 

 
723,248

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
157,801

 
$
148,367

 
$

 
$
306,168

CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
256,722

 
$
(102,054
)
 
$
(86,398
)
 
$

 
$
68,270

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(36,297
)
 
(2,998
)
 

 
(39,295
)
Investment in unconsolidated subsidiaries

 
(14,539
)
 

 

 
(14,539
)
Cash used for business acquisitions

 
(430,458
)
 

 

 
(430,458
)
Other investing activities, net

 
11,189

 
1,911

 

 
13,100

Net cash provided by (used in)
   investing activities

 
(470,105
)
 
(1,087
)
 

 
(471,192
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings (repayments)

 

 
63,744

 

 
63,744

Proceeds from debt, net of issuance costs
1,991,937

 
4,000

 

 

 
1,995,937

Repayments of debt
(965,245
)
 
(21,235
)
 
(439
)
 

 
(986,919
)
Borrowings under revolving credit facility
619,000

 

 

 

 
619,000

Repayments under revolving credit facility
(619,000
)
 

 

 

 
(619,000
)
Stock option exercises
5,845

 

 

 

 
5,845

Share repurchases
(603,206
)
 

 

 

 
(603,206
)
Dividends paid
(124,666
)
 

 

 

 
(124,666
)
Intercompany activities, net
(561,387
)
 
541,703

 
19,684

 

 

Net cash provided by (used in)
   financing activities
(256,722
)
 
524,468

 
82,989

 

 
350,735

Net increase (decrease)

 
(47,691
)
 
(4,496
)
 

 
(52,187
)
Cash, cash equivalents, and restricted cash
     at beginning of year

 
658,876

 
116,559

 

 
775,435

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
611,185

 
$
112,063

 
$

 
$
723,248