XML 92 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Statement Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Homebuilding                      
Home sale revenues                 $ 8,323,984 $ 7,451,315 $ 5,792,675
Land sale revenues                 57,106 36,035 48,536
Total homebuilding revenues $ 2,737,391 $ 2,083,067 $ 1,973,571 $ 1,587,061 $ 2,438,903 $ 1,894,885 $ 1,756,832 $ 1,396,730 8,381,090 7,487,350 5,841,211
Financial Services 56,166 46,952 47,275 41,767 54,175 48,020 43,082 35,848 192,160 181,126 140,753
Total revenues 2,793,557 2,130,019 2,020,846 1,628,828 2,493,078 1,942,905 1,799,914 1,432,578 8,573,250 7,668,476 5,981,964
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (6,461,152) (5,587,974) (4,235,945)
Land sale cost of revenues                 (134,449) (32,115) (35,858)
Total cost of revenues (2,147,431) (1,589,728) (1,637,536) (1,220,906) (1,835,928) (1,429,133) (1,314,972) (1,040,056) (6,595,601) (5,620,089) (4,271,803)
Financial Services expenses                 (119,289) (108,573) (82,047)
Selling, general, and administrative expenses                 (891,581) (957,150) (794,728)
Other expense, net                 (27,951) (48,814) (17,363)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 938,828 933,850 816,023
Income tax expense (331,352) (90,710) (21,798) (47,747) (140,549) (83,865) (71,820) (34,913) (491,607) (331,147) (321,933)
Income (loss) before equity in income (loss) of subsidiaries                 447,221 602,703 494,090
Equity in income (loss) of subsidiaries                 0 0 0
Net income $ 77,415 $ 177,539 $ 100,749 $ 91,518 $ 273,172 $ 128,470 $ 117,760 $ 83,300 447,221 602,703 494,090
Other comprehensive income (loss)                 81 83 81
Comprehensive income                 447,302 602,786 494,171
Parent Company [Member]                      
Homebuilding                      
Home sale revenues                 0 0 0
Land sale revenues                 0 0 0
Total homebuilding revenues                 0 0 0
Financial Services                 0 0 0
Total revenues                 0 0 0
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 0 0 0
Land sale cost of revenues                 0 0 0
Total cost of revenues                 0 0 0
Financial Services expenses                 0 0 (313)
Selling, general, and administrative expenses                 0 0 (3)
Other expense, net                 (482) (1,321) (760)
Intercompany interest                 (2,485) (1,980) (2,110)
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 (2,967) (3,301) (3,186)
Income tax expense                 1,127 1,254 1,210
Income (loss) before equity in income (loss) of subsidiaries                 (1,840) (2,047) (1,976)
Equity in income (loss) of subsidiaries                 449,061 604,750 496,066
Net income                 447,221 602,703 494,090
Other comprehensive income (loss)                 81 83 81
Comprehensive income                 447,302 602,786 494,171
Guarantor Subsidiaries [Member]                      
Homebuilding                      
Home sale revenues                 8,229,392 7,427,757 5,792,675
Land sale revenues                 53,280 33,598 48,536
Total homebuilding revenues                 8,282,672 7,461,355 5,841,211
Financial Services                 0 0 1
Total revenues                 8,282,672 7,461,355 5,841,212
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (6,385,167) (5,566,653) (4,235,945)
Land sale cost of revenues                 (131,363) (30,156) (35,858)
Total cost of revenues                 (6,516,530) (5,596,809) (4,271,803)
Financial Services expenses                 (527) (533) 276
Selling, general, and administrative expenses                 (785,266) (907,748) (790,818)
Other expense, net                 (58,619) (69,345) (17,424)
Intercompany interest                 0 0 (7,922)
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 921,730 886,920 753,521
Income tax expense                 (483,435) (312,486) (297,485)
Income (loss) before equity in income (loss) of subsidiaries                 438,295 574,434 456,036
Equity in income (loss) of subsidiaries                 58,559 58,078 40,484
Net income                 496,854 632,512 496,520
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 496,854 632,512 496,520
Non-Guarantor Subsidiaries [Member]                      
Homebuilding                      
Home sale revenues                 94,592 23,558 0
Land sale revenues                 3,826 2,437 0
Total homebuilding revenues                 98,418 25,995 0
Financial Services                 192,160 181,126 140,752
Total revenues                 290,578 207,121 140,752
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (75,985) (21,321) 0
Land sale cost of revenues                 (3,086) (1,959) 0
Total cost of revenues                 (79,071) (23,280) 0
Financial Services expenses                 (118,762) (108,040) (82,010)
Selling, general, and administrative expenses                 (106,315) (49,402) (3,907)
Other expense, net                 31,150 21,852 821
Intercompany interest                 2,485 1,980 10,032
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 20,065 50,231 65,688
Income tax expense                 (9,299) (19,915) (25,658)
Income (loss) before equity in income (loss) of subsidiaries                 10,766 30,316 40,030
Equity in income (loss) of subsidiaries                 226,864 457,716 411,699
Net income                 237,630 488,032 451,729
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 237,630 488,032 451,729
Eliminating Entries [Member]                      
Homebuilding                      
Home sale revenues                 0 0 0
Land sale revenues                 0 0 0
Total homebuilding revenues                 0 0 0
Financial Services                 0 0 0
Total revenues                 0 0 0
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 0 0 0
Land sale cost of revenues                 0 0 0
Total cost of revenues                 0 0 0
Financial Services expenses                 0 0 0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 0 0 0
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 0 0 0
Income tax expense                 0 0 0
Income (loss) before equity in income (loss) of subsidiaries                 0 0 0
Equity in income (loss) of subsidiaries                 (734,484) (1,120,544) (948,249)
Net income                 (734,484) (1,120,544) (948,249)
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 $ (734,484) $ (1,120,544) $ (948,249)