XML 92 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Statement Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Homebuilding                      
Home sale revenues                 $ 7,451,315 $ 5,792,675 $ 5,662,171
Land sale revenues                 36,035 48,536 34,554
Total homebuilding revenues $ 2,438,903 $ 1,894,885 $ 1,756,832 $ 1,396,730 $ 2,018,194 $ 1,467,780 $ 1,249,537 $ 1,105,700 7,487,350 5,841,211 5,696,725
Financial Services 54,175 48,020 43,082 35,848 43,434 38,967 30,754 27,598 181,126 140,753 125,638
Total revenues 2,493,078 1,942,905 1,799,914 1,432,578 2,061,628 1,506,747 1,280,291 1,133,298 7,668,476 5,981,964 5,822,363
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (5,587,974) (4,235,945) (4,149,674)
Land sale cost of revenues                 (32,115) (35,858) (23,748)
Total cost of revenues (1,835,928) (1,429,133) (1,314,972) (1,040,056) (1,470,053) (1,070,231) (915,151) (816,368) (5,620,089) (4,271,803) (4,173,422)
Financial Services expenses                 (108,573) (82,047) (71,057)
Selling, general, and administrative expenses                 (957,150) (794,728) (861,390)
Other expense, net                 (48,814) (17,363) (26,736)
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 933,850 816,023 689,758
Income tax expense (140,549) (83,865) (71,820) (34,913) (145,288) (71,507) (64,303) (40,834) (331,147) (321,933) (215,420)
Income (loss) before equity in income (loss) of subsidiaries                 602,703 494,090 474,338
Equity in income (loss) of subsidiaries                 0 0 0
Net income $ 273,172 $ 128,470 $ 117,760 $ 83,300 $ 228,027 $ 107,769 $ 103,324 $ 54,971 602,703 494,090 474,338
Other comprehensive income (loss)                 83 81 105
Comprehensive income                 602,786 494,171 474,443
Parent Company [Member]                      
Homebuilding                      
Home sale revenues                 0 0 0
Land sale revenues                 0 0 0
Total homebuilding revenues                 0 0 0
Financial Services                 0 0 0
Total revenues                 0 0 0
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 0 0 0
Land sale cost of revenues                 0 0 0
Total cost of revenues                 0 0 0
Financial Services expenses                 0 (313) (784)
Selling, general, and administrative expenses                 0 (3) 0
Other expense, net                 (1,321) (760) (9,026)
Intercompany interest                 (1,980) (2,110) (9,800)
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 (3,301) (3,186) (19,610)
Income tax expense                 1,254 1,210 7,473
Income (loss) before equity in income (loss) of subsidiaries                 (2,047) (1,976) (12,137)
Equity in income (loss) of subsidiaries                 604,750 496,066 486,475
Net income                 602,703 494,090 474,338
Other comprehensive income (loss)                 83 81 105
Comprehensive income                 602,786 494,171 474,443
Guarantor Subsidiaries [Member]                      
Homebuilding                      
Home sale revenues                 7,427,757 5,792,675 5,662,171
Land sale revenues                 33,598 48,536 34,554
Total homebuilding revenues                 7,461,355 5,841,211 5,696,725
Financial Services                 0 1 889
Total revenues                 7,461,355 5,841,212 5,697,614
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (5,566,653) (4,235,945) (4,149,674)
Land sale cost of revenues                 (30,156) (35,858) (23,748)
Total cost of revenues                 (5,596,809) (4,271,803) (4,173,422)
Financial Services expenses                 (533) 276 130
Selling, general, and administrative expenses                 (907,748) (790,818) (854,883)
Other expense, net                 (69,345) (17,424) (16,847)
Intercompany interest                 0 (7,922) 90
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 886,920 753,521 652,682
Income tax expense                 (312,486) (297,485) (201,332)
Income (loss) before equity in income (loss) of subsidiaries                 574,434 456,036 451,350
Equity in income (loss) of subsidiaries                 58,078 40,484 38,534
Net income                 632,512 496,520 489,884
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 632,512 496,520 489,884
Non-Guarantor Subsidiaries [Member]                      
Homebuilding                      
Home sale revenues                 23,558 0 0
Land sale revenues                 2,437 0 0
Total homebuilding revenues                 25,995 0 0
Financial Services                 181,126 140,752 124,749
Total revenues                 207,121 140,752 124,749
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 (21,321) 0 0
Land sale cost of revenues                 (1,959) 0 0
Total cost of revenues                 (23,280) 0 0
Financial Services expenses                 (108,040) (82,010) (70,403)
Selling, general, and administrative expenses                 (49,402) (3,907) (6,507)
Other expense, net                 21,852 821 (863)
Intercompany interest                 1,980 10,032 9,710
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 50,231 65,688 56,686
Income tax expense                 (19,915) (25,658) (21,561)
Income (loss) before equity in income (loss) of subsidiaries                 30,316 40,030 35,125
Equity in income (loss) of subsidiaries                 457,716 411,699 403,505
Net income                 488,032 451,729 438,630
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 488,032 451,729 438,630
Eliminating Entries [Member]                      
Homebuilding                      
Home sale revenues                 0 0 0
Land sale revenues                 0 0 0
Total homebuilding revenues                 0 0 0
Financial Services                 0 0 0
Total revenues                 0 0 0
Homebuilding Cost of Revenues:                      
Home sale cost of revenues                 0 0 0
Land sale cost of revenues                 0 0 0
Total cost of revenues                 0 0 0
Financial Services expenses                 0 0 0
Selling, general, and administrative expenses                 0 0 0
Other expense, net                 0 0 0
Intercompany interest                 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries                 0 0 0
Income tax expense                 0 0 0
Income (loss) before equity in income (loss) of subsidiaries                 0 0 0
Equity in income (loss) of subsidiaries                 (1,120,544) (948,249) (928,514)
Net income                 (1,120,544) (948,249) (928,514)
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 $ (1,120,544) $ (948,249) $ (928,514)