XML 48 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2016
Supplemental Guarantor Information [Abstract]  
Consolidating Balance Sheet
CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2016
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
588,353

 
$
110,529

 
$

 
$
698,882

Restricted cash

 
22,832

 
1,534

 

 
24,366

Total cash, cash equivalents, and
       restricted cash

 
611,185

 
112,063

 

 
723,248

House and land inventory

 
6,707,392

 
63,263

 

 
6,770,655

Land held for sale

 
31,218

 
510

 

 
31,728

Residential mortgage loans available-
       for-sale

 

 
539,496

 

 
539,496

Investments in unconsolidated entities
105

 
46,248

 
5,094

 

 
51,447

Other assets
12,364

 
716,923

 
128,139

 

 
857,426

Intangible assets

 
154,792

 

 

 
154,792

Deferred tax assets, net
1,051,351

 

 
(1,943
)
 

 
1,049,408

Investments in subsidiaries and
       intercompany accounts, net
6,835,075

 
(376,748
)
 
6,845,781

 
(13,304,108
)
 

 
$
7,898,895

 
$
7,891,010

 
$
7,692,403

 
$
(13,304,108
)
 
$
10,178,200

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
94,656

 
$
1,755,756

 
$
191,928

 
$

 
$
2,042,340

Income tax liabilities
34,860

 

 

 

 
34,860

Financial Services debt

 

 
331,621

 

 
331,621

Senior notes
3,110,016

 

 

 

 
3,110,016

Total liabilities
3,239,532

 
1,755,756

 
523,549

 

 
5,518,837

Total shareholders’ equity
4,659,363

 
6,135,254

 
7,168,854

 
(13,304,108
)
 
4,659,363

 
$
7,898,895

 
$
7,891,010

 
$
7,692,403

 
$
(13,304,108
)
 
$
10,178,200

CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2015
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 

 

 
 
 
 
Cash and equivalents
$

 
$
638,602

 
$
115,559

 
$

 
$
754,161

Restricted cash

 
20,274

 
1,000

 

 
21,274

Total cash, cash equivalents, and
       restricted cash

 
658,876

 
116,559

 

 
775,435

House and land inventory

 
5,450,058

 

 

 
5,450,058

Land held for sale

 
80,458

 
1,034

 

 
81,492

Residential mortgage loans available-
       for-sale

 

 
442,715

 

 
442,715

Investments in unconsolidated entities
93

 
36,499

 
4,675

 

 
41,267

Other assets
38,991

 
763,630

 
90,724

 

 
893,345

Intangible assets

 
110,215

 

 

 
110,215

Deferred tax assets, net
1,392,251

 
11

 
2,617

 

 
1,394,879

Investments in subsidiaries and
       intercompany accounts, net
5,529,606

 
465,644

 
6,293,018

 
(12,288,268
)
 

 
$
6,960,941

 
$
7,565,391

 
$
6,951,342

 
$
(12,288,268
)
 
$
9,189,406

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
70,061

 
$
1,791,395

 
$
169,193

 
$

 
$
2,030,649

Income tax liabilities
57,050

 

 

 

 
57,050

Financial Services debt

 

 
267,877

 

 
267,877

Term loan
498,423

 

 

 

 
498,423

Senior notes
1,576,082

 

 

 

 
1,576,082

Total liabilities
2,201,616

 
1,791,395

 
437,070

 

 
4,430,081

Total shareholders’ equity
4,759,325

 
5,773,996

 
6,514,272

 
(12,288,268
)
 
4,759,325

 
$
6,960,941

 
$
7,565,391

 
$
6,951,342

 
$
(12,288,268
)
 
$
9,189,406


Consolidating Statement Of Operations and Comprehensive Income (Loss)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
7,427,757

 
$
23,558

 
$

 
$
7,451,315

Land sale revenues

 
33,598

 
2,437

 

 
36,035

 

 
7,461,355

 
25,995

 

 
7,487,350

Financial Services

 

 
181,126

 

 
181,126

 

 
7,461,355

 
207,121

 

 
7,668,476

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(5,566,653
)
 
(21,321
)
 

 
(5,587,974
)
Land sale cost of revenues

 
(30,156
)
 
(1,959
)
 

 
(32,115
)
 

 
(5,596,809
)
 
(23,280
)
 

 
(5,620,089
)
Financial Services expenses

 
(533
)
 
(108,040
)
 

 
(108,573
)
Selling, general, and administrative
       expenses

 
(907,748
)
 
(49,402
)
 

 
(957,150
)
Other expense, net
(1,321
)
 
(69,345
)
 
21,852

 

 
(48,814
)
Intercompany interest
(1,980
)
 

 
1,980

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(3,301
)
 
886,920

 
50,231

 

 
933,850

Income tax (expense) benefit
1,254

 
(312,486
)
 
(19,915
)
 

 
(331,147
)
Income (loss) before equity in income
       (loss) of subsidiaries
(2,047
)
 
574,434

 
30,316

 

 
602,703

Equity in income (loss) of subsidiaries
604,750

 
58,078

 
457,716

 
(1,120,544
)
 

Net income (loss)
602,703

 
632,512

 
488,032

 
(1,120,544
)
 
602,703

Other comprehensive income (loss)
83

 

 

 

 
83

Comprehensive income (loss)
$
602,786

 
$
632,512

 
$
488,032

 
$
(1,120,544
)
 
$
602,786


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
5,792,675

 
$

 
$

 
$
5,792,675

Land sale revenues

 
48,536

 

 

 
48,536

 

 
5,841,211

 

 

 
5,841,211

Financial Services

 
1

 
140,752

 

 
140,753

 

 
5,841,212

 
140,752

 

 
5,981,964

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(4,235,945
)
 

 

 
(4,235,945
)
Land sale cost of revenues

 
(35,858
)
 

 

 
(35,858
)
 

 
(4,271,803
)
 

 

 
(4,271,803
)
Financial Services expenses
(313
)
 
276

 
(82,010
)
 

 
(82,047
)
Selling, general, and administrative
       expenses
(3
)
 
(790,818
)
 
(3,907
)
 

 
(794,728
)
Other expense, net
(760
)
 
(17,424
)
 
821

 

 
(17,363
)
Intercompany interest
(2,110
)
 
(7,922
)
 
10,032

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(3,186
)
 
753,521

 
65,688

 

 
816,023

Income tax (expense) benefit
1,210

 
(297,485
)
 
(25,658
)
 

 
(321,933
)
Income (loss) before equity in income
       (loss) of subsidiaries
(1,976
)
 
456,036

 
40,030

 

 
494,090

Equity in income (loss) of subsidiaries
496,066

 
40,484

 
411,699

 
(948,249
)
 

Net income (loss)
494,090

 
496,520

 
451,729

 
(948,249
)
 
494,090

Other comprehensive income (loss)
81

 

 

 

 
81

Comprehensive income (loss)
$
494,171

 
$
496,520

 
$
451,729

 
$
(948,249
)
 
$
494,171

CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2014
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
5,662,171

 
$

 
$

 
$
5,662,171

Land sale revenues

 
34,554

 

 

 
34,554

 

 
5,696,725

 

 

 
5,696,725

Financial Services

 
889

 
124,749

 

 
125,638

 

 
5,697,614

 
124,749

 

 
5,822,363

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
(4,149,674
)
 

 

 
(4,149,674
)
Land sale cost of revenues

 
(23,748
)
 

 

 
(23,748
)
 

 
(4,173,422
)
 

 

 
(4,173,422
)
Financial Services expenses
(784
)
 
130

 
(70,403
)
 

 
(71,057
)
Selling, general, and administrative
       expenses

 
(854,883
)
 
(6,507
)
 

 
(861,390
)
Other expense, net
(9,026
)
 
(16,847
)
 
(863
)
 

 
(26,736
)
Intercompany interest
(9,800
)
 
90

 
9,710

 

 

Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(19,610
)
 
652,682

 
56,686

 

 
689,758

Income tax (expense) benefit
7,473

 
(201,332
)
 
(21,561
)
 

 
(215,420
)
Income (loss) before equity in income
       (loss) of subsidiaries
(12,137
)
 
451,350

 
35,125

 

 
474,338

Equity in income (loss) of subsidiaries
486,475

 
38,534

 
403,505

 
(928,514
)
 

Net income (loss)
474,338

 
489,884

 
438,630

 
(928,514
)
 
474,338

Other comprehensive income (loss)
105

 

 

 

 
105

Comprehensive income (loss)
$
474,443

 
$
489,884

 
$
438,630

 
$
(928,514
)
 
$
474,443

Consolidating Statement Of Cash Flows
CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
256,722

 
$
(102,054
)
 
$
(86,398
)
 
$

 
$
68,270

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(36,297
)
 
(2,998
)
 

 
(39,295
)
Investment in unconsolidated subsidiaries

 
(14,539
)
 

 

 
(14,539
)
Cash used for business acquisition

 
(430,458
)
 

 

 
(430,458
)
Other investing activities, net

 
11,189

 
1,911

 

 
13,100

Net cash provided by (used in) investing
   activities

 
(470,105
)
 
(1,087
)
 

 
(471,192
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings
     (repayments)

 

 
63,744

 

 
63,744

Proceeds from debt issuance
1,991,937

 
4,000

 

 

 
1,995,937

Repayments of debt
(965,245
)
 
(21,235
)
 
(439
)
 

 
(986,919
)
Borrowings under revolving credit facility
619,000

 

 

 

 
619,000

Repayments under revolving credit facility
(619,000
)
 

 

 

 
(619,000
)
Stock option exercises
5,845

 

 

 

 
5,845

Share repurchases
(603,206
)
 

 

 

 
(603,206
)
Dividends paid
(124,666
)
 

 

 

 
(124,666
)
Intercompany activities, net
(561,387
)
 
541,703

 
19,684

 

 

Net cash provided by (used in)
   financing activities
(256,722
)
 
524,468

 
82,989

 

 
350,735

Net increase (decrease)

 
(47,691
)
 
(4,496
)
 

 
(52,187
)
Cash, cash equivalents, and restricted cash
     at beginning of year

 
658,876

 
116,559

 

 
775,435

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
611,185

 
$
112,063

 
$

 
$
723,248


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
185,946

 
$
(430,940
)
 
$
(92,596
)
 
$

 
$
(337,590
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(41,857
)
 
(3,583
)
 

 
(45,440
)
Investment in unconsolidated subsidiaries

 
(454
)
 

 

 
(454
)
Cash used for business acquisitions

 

 

 

 

Other investing activities, net

 
2,391

 
8,939

 

 
11,330

Net cash provided by (used in) investing
   activities

 
(39,920
)
 
5,356

 

 
(34,564
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings
     (repayments)

 

 
127,636

 

 
127,636

Proceeds from debt issuance
498,087

 

 

 

 
498,087

Repayments of debt
(237,995
)
 
(1,198
)
 

 

 
(239,193
)
Borrowings under revolving credit facility
125,000

 

 

 

 
125,000

Repayments under revolving credit facility
(125,000
)
 

 

 

 
(125,000
)
Stock option exercises
10,535

 

 

 

 
10,535

Share repurchases
(442,738
)
 

 

 

 
(442,738
)
Dividends paid
(115,958
)
 

 

 

 
(115,958
)
Intercompany activities, net
90,959

 
(27,886
)
 
(63,073
)
 

 

Net cash provided by (used in)
   financing activities
(197,110
)
 
(29,084
)
 
64,563

 

 
(161,631
)
Net increase (decrease)
(11,164
)
 
(499,944
)
 
(22,677
)
 

 
(533,785
)
Cash, cash equivalents, and restricted cash
     at beginning of year
11,164

 
1,158,820

 
139,236

 

 
1,309,220

Cash, cash equivalents, and restricted cash
     at end of year
$

 
$
658,876

 
$
116,559

 
$

 
$
775,435

CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2014
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
206,485

 
$
174,293

 
$
(72,897
)
 
$

 
$
307,881

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(44,956
)
 
(3,834
)
 

 
(48,790
)
Investment in unconsolidated subsidiaries

 

 
(9
)
 

 
(9
)
Cash used for business acquisitions

 
(82,419
)
 

 

 
(82,419
)
Other investing activities, net

 
8,274

 
331

 

 
8,605

Net cash provided by (used in)
   investing activities

 
(119,101
)
 
(3,512
)
 

 
(122,613
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings (repayments)

 

 
34,577

 

 
34,577

Repayments of debt
(249,765
)
 
(866
)
 

 

 
(250,631
)
Stock option exercises
15,627

 

 

 

 
15,627

Share repurchases
(253,019
)
 

 

 

 
(253,019
)
Dividends paid
(75,646
)
 

 

 

 
(75,646
)
Intercompany activities, net
46,419

 
(87,140
)
 
40,721

 

 

Net cash provided by (used in)
   financing activities
(516,384
)
 
(88,006
)
 
75,298

 

 
(529,092
)
Net increase (decrease)
(309,899
)
 
(32,814
)
 
(1,111
)
 

 
(343,824
)
Cash, cash equivalents, and restricted cash
     at beginning of year
321,063

 
1,191,634

 
140,347

 

 
1,653,044

Cash, cash equivalents, and restricted cash
     at end of year
$
11,164

 
$
1,158,820

 
$
139,236

 
$

 
$
1,309,220