XML 96 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Earnings Per Share) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator:                      
Net income $ 217,095us-gaap_NetIncomeLoss $ 140,545us-gaap_NetIncomeLoss $ 41,880us-gaap_NetIncomeLoss $ 74,819us-gaap_NetIncomeLoss $ 220,053us-gaap_NetIncomeLoss $ 2,281,884us-gaap_NetIncomeLoss $ 36,417us-gaap_NetIncomeLoss $ 81,762us-gaap_NetIncomeLoss $ 474,338us-gaap_NetIncomeLoss $ 2,620,116us-gaap_NetIncomeLoss $ 206,145us-gaap_NetIncomeLoss
Less: earnings distributed to participating securities                 (583)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (407)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Less: undistributed earnings allocated to participating securities                 (2,668)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (19,201)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 0us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Numerator for basic earnings per share                 471,087us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 2,600,508us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 206,145us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add back: undistributed earnings allocated to participating securities                 2,668us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 19,201us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic 0us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Less: undistributed earnings reallocated to participating securities                 (2,643)us-gaap_UndistributedEarningsDiluted (18,845)us-gaap_UndistributedEarningsDiluted 0us-gaap_UndistributedEarningsDiluted
Numerator for diluted earnings per share                 $ 471,112us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 2,600,864us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 206,145us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator:                      
Basic shares outstanding 369,533us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 373,531us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 376,072us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 383,991us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 379,879us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 382,883us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 385,389us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 384,228us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 370,377us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 383,077us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 381,562us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities (shares) 3,734us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,761us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,592us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,815us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,845us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,220us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 5,791us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 6,093us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,725us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,789us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 3,002us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Diluted shares outstanding (shares) 373,267us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 377,292us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 379,664us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 387,806us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 383,724us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 386,103us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 391,180us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 390,321us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 374,102us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 386,866us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 384,564us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per share:                      
Basic (usd per share) $ 0.58us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ 0.58us-gaap_EarningsPerShareBasic $ 5.92us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.21us-gaap_EarningsPerShareBasic $ 1.27us-gaap_EarningsPerShareBasic $ 6.79us-gaap_EarningsPerShareBasic $ 0.54us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ 0.58us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted $ 0.57us-gaap_EarningsPerShareDiluted $ 5.87us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.21us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted $ 6.72us-gaap_EarningsPerShareDiluted $ 0.54us-gaap_EarningsPerShareDiluted