XML 106 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2014
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor information
Supplemental Guarantor information

All of our senior notes are guaranteed jointly and severally on a senior basis by each of the Company's wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups.    

CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2014
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
7,454

 
$
1,157,307

 
$
128,101

 
$

 
$
1,292,862

Restricted cash
3,710

 
1,513

 
11,135

 

 
16,358

House and land inventory

 
4,391,445

 
655

 

 
4,392,100

Land held for sale

 
100,156

 
1,034

 

 
101,190

Land, not owned, under option
       agreements

 
30,186

 

 

 
30,186

Residential mortgage loans available-
       for-sale

 

 
339,531

 

 
339,531

Securities purchased under agreements to resell
22,000

 

 
(22,000
)
 

 

Investments in unconsolidated entities
74

 
36,126

 
4,168

 

 
40,368

Other assets
34,214

 
421,145

 
57,673

 

 
513,032

Intangible assets

 
123,115

 

 

 
123,115

Deferred tax assets, net
1,712,853

 
15

 
7,800

 

 
1,720,668

Investments in subsidiaries and
       intercompany accounts, net
4,963,831

 
967,032

 
6,359,441

 
(12,290,304
)
 

 
$
6,744,136

 
$
7,228,040

 
$
6,887,538

 
$
(12,290,304
)
 
$
8,569,410

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
71,874

 
$
1,514,954

 
$
170,104

 
$

 
$
1,756,932

Income tax liabilities
48,747

 
(25
)
 

 

 
48,722

Financial Services debt

 

 
140,241

 

 
140,241

Senior notes
1,818,561

 

 

 

 
1,818,561

Total liabilities
1,939,182

 
1,514,929

 
310,345

 

 
3,764,456

Total shareholders’ equity
4,804,954

 
5,713,111

 
6,577,193

 
(12,290,304
)
 
4,804,954

 
$
6,744,136

 
$
7,228,040

 
$
6,887,538

 
$
(12,290,304
)
 
$
8,569,410

CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2013
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 

 

 
 
 
 
Cash and equivalents
$
262,364

 
$
1,188,999

 
$
128,966

 
$

 
$
1,580,329

Restricted cash
58,699

 
2,635

 
11,381

 

 
72,715

House and land inventory

 
3,977,851

 
710

 

 
3,978,561

Land held for sale

 
60,701

 
1,034

 

 
61,735

Land, not owned, under option
       agreements

 
24,024

 

 

 
24,024

Residential mortgage loans available-
       for-sale

 

 
287,933

 

 
287,933

Investments in unconsolidated entities
68

 
41,319

 
3,936

 

 
45,323

Other assets
50,251

 
359,228

 
51,142

 

 
460,621

Intangible assets

 
136,148

 

 

 
136,148

Deferred tax assets, net
2,074,137

 
17

 
12,600

 

 
2,086,754

Investments in subsidiaries and
       intercompany accounts, net
4,532,950

 
(16,513
)
 
5,939,784

 
(10,456,221
)
 

 
$
6,978,469

 
$
5,774,409

 
$
6,437,486

 
$
(10,456,221
)
 
$
8,734,143

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
       accrued and other liabilities
$
65,334

 
$
1,413,752

 
$
236,258

 
$

 
$
1,715,344

Income tax liabilities
206,015

 

 

 

 
206,015

Financial Services debt

 

 
105,664

 

 
105,664

Senior notes
2,058,168

 

 

 

 
2,058,168

Total liabilities
2,329,517

 
1,413,752

 
341,922

 

 
4,085,191

Total shareholders’ equity
4,648,952

 
4,360,657

 
6,095,564

 
(10,456,221
)
 
4,648,952

 
$
6,978,469

 
$
5,774,409

 
$
6,437,486

 
$
(10,456,221
)
 
$
8,734,143


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2014
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
5,662,171

 
$

 
$

 
$
5,662,171

Land sale revenues

 
34,554

 

 

 
34,554

 

 
5,696,725

 

 

 
5,696,725

Financial Services

 
889

 
124,749

 

 
125,638

 

 
5,697,614

 
124,749

 

 
5,822,363

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
4,343,249

 

 

 
4,343,249

Land sale cost of revenues

 
23,748

 

 

 
23,748

 

 
4,366,997

 

 

 
4,366,997

Financial Services expenses
784

 
(130
)
 
70,585

 

 
71,239

Selling, general, and administrative
       expenses

 
661,308

 
6,507

 

 
667,815

Other expense, net
8,521

 
29,273

 
951

 

 
38,745

Interest income
(337
)
 
(4,244
)
 
(51
)
 

 
(4,632
)
Interest expense
849

 

 

 

 
849

Intercompany interest
9,800

 
(90
)
 
(9,710
)
 

 

Equity in (earnings) loss of
       unconsolidated entities
(7
)
 
(8,182
)
 
(219
)
 

 
(8,408
)
Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(19,610
)
 
652,682

 
56,686

 

 
689,758

Income tax expense (benefit)
(7,473
)
 
201,332

 
21,561

 

 
215,420

Income (loss) before equity in income
       (loss) of subsidiaries
(12,137
)
 
451,350

 
35,125

 

 
474,338

Equity in income (loss) of subsidiaries
486,475

 
38,534

 
403,505

 
(928,514
)
 

Net income (loss)
474,338

 
489,884

 
438,630

 
(928,514
)
 
474,338

Other comprehensive income (loss)
105

 

 

 

 
105

Comprehensive income (loss)
$
474,443

 
$
489,884

 
$
438,630

 
$
(928,514
)
 
$
474,443


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2013
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
5,424,309

 
$

 
$

 
$
5,424,309

Land sale revenues

 
114,335

 

 

 
114,335

 

 
5,538,644

 

 

 
5,538,644

Financial Services

 
2,353

 
138,598

 

 
140,951

 

 
5,540,997

 
138,598

 

 
5,679,595

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
4,310,528

 

 

 
4,310,528

Land sale cost of revenues

 
104,426

 

 

 
104,426

 

 
4,414,954

 

 

 
4,414,954

Financial Services expenses
832

 
970

 
90,577

 

 
92,379

Selling, general, and administrative
       expenses

 
573,904

 
(5,404
)
 

 
568,500

Other expense, net
26,870

 
49,681

 
4,202

 

 
80,753

Interest income
(349
)
 
(3,954
)
 
(92
)
 

 
(4,395
)
Interest expense
712

 

 

 

 
712

Intercompany interest
17,518

 
(8,260
)
 
(9,258
)
 

 

Equity in (earnings) loss of
       unconsolidated entities
1,461

 
(1,783
)
 
(808
)
 

 
(1,130
)
Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(47,044
)
 
515,485

 
59,381

 

 
527,822

Income tax expense (benefit)
(2,113,827
)
 
(799
)
 
22,332

 

 
(2,092,294
)
Income (loss) before equity in income
       (loss) of subsidiaries
2,066,783

 
516,284

 
37,049

 

 
2,620,116

Equity in income (loss) of subsidiaries
553,333

 
35,086

 
485,400

 
(1,073,819
)
 

Net income (loss)
2,620,116

 
551,370

 
522,449

 
(1,073,819
)
 
2,620,116

Other comprehensive income (loss)
197

 

 

 

 
197

Comprehensive income (loss)
$
2,620,313

 
$
551,370

 
$
522,449

 
$
(1,073,819
)
 
$
2,620,313

CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2012
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
4,552,412

 
$

 
$

 
$
4,552,412

Land sale revenues

 
106,698

 

 

 
106,698

 

 
4,659,110

 

 

 
4,659,110

Financial Services

 
2,082

 
158,806

 

 
160,888

 

 
4,661,192

 
158,806

 

 
4,819,998

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
3,833,451

 

 

 
3,833,451

Land sale cost of revenues

 
94,880

 

 

 
94,880

 

 
3,928,331

 

 

 
3,928,331

Financial Services expenses
379

 
567

 
134,565

 

 
135,511

Selling, general, and administrative
       expenses

 
515,283

 
(826
)
 

 
514,457

Other expense (income), net
32,027

 
33,506

 
765

 

 
66,298

Interest income
(229
)
 
(4,597
)
 
(87
)
 

 
(4,913
)
Interest expense
819

 

 

 

 
819

Intercompany interest
587,281

 
(573,852
)
 
(13,429
)
 

 

Equity in (earnings) loss of
       unconsolidated entities
(1
)
 
(3,555
)
 
(503
)
 

 
(4,059
)
Income (loss) before income taxes and
       equity in income (loss) of
       subsidiaries
(620,276
)
 
765,509

 
38,321

 

 
183,554

Income tax expense (benefit)
426

 
(22,299
)
 
(718
)
 

 
(22,591
)
Income (loss) before equity in income
       (loss) of subsidiaries
(620,702
)
 
787,808

 
39,039

 

 
206,145

Equity in income (loss) of subsidiaries
826,847

 
34,596

 
476,806

 
(1,338,249
)
 

Net income (loss)
206,145

 
822,404

 
515,845

 
(1,338,249
)
 
206,145

Other comprehensive income (loss)
314

 

 

 

 
314

Comprehensive income (loss)
$
206,459

 
$
822,404

 
$
515,845

 
$
(1,338,249
)
 
$
206,459


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2014
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
206,485

 
$
175,415

 
$
(72,651
)
 
$

 
$
309,249

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Distributions from unconsolidated
     entities

 
8,161

 
(4
)
 

 
8,157

Investments in unconsolidated entities

 

 
(9
)
 

 
(9
)
Net change in loans held for investment

 

 
335

 

 
335

Change in restricted cash related to
     letters of credit
54,989

 

 

 

 
54,989

Proceeds from the sale of property and
     equipment

 
113

 

 

 
113

Capital expenditures

 
(44,956
)
 
(3,834
)
 

 
(48,790
)
Cash used for business acquisition

 
(82,419
)
 

 

 
(82,419
)
Net cash provided by (used in) investing
   activities
54,989

 
(119,101
)
 
(3,512
)
 

 
(67,624
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings
     (repayments)

 

 
34,577

 

 
34,577

Other borrowings (repayments)
(249,765
)
 
(866
)
 

 

 
(250,631
)
Stock option exercises
15,627

 

 

 

 
15,627

Stock repurchases
(253,019
)
 

 

 

 
(253,019
)
Dividends paid
(75,646
)
 

 

 

 
(75,646
)
Intercompany activities, net
46,419

 
(87,140
)
 
40,721

 

 

Net cash provided by (used in)
   financing activities
(516,384
)
 
(88,006
)
 
75,298

 

 
(529,092
)
Net increase (decrease) in cash and
   equivalents
(254,910
)
 
(31,692
)
 
(865
)
 

 
(287,467
)
Cash and equivalents at beginning of year
262,364

 
1,188,999

 
128,966

 

 
1,580,329

Cash and equivalents at end of year
$
7,454

 
$
1,157,307

 
$
128,101

 
$

 
$
1,292,862


CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2013
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
(41
)
 
$
865,267

 
$
15,910

 
$

 
$
881,136

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Distributions from unconsolidated
     entities

 
1,001

 

 

 
1,001

Investments in unconsolidated entities

 
(1,677
)
 

 

 
(1,677
)
Net change in loans held for investment

 

 
(12,265
)
 

 
(12,265
)
Change in restricted cash related to
     letters of credit
(4,152
)
 

 

 

 
(4,152
)
Proceeds from the sale of property and
     equipment

 
15

 

 

 
15

Capital expenditures

 
(26,472
)
 
(2,427
)
 

 
(28,899
)
Net cash provided by (used in) investing
   activities
(4,152
)
 
(27,133
)
 
(14,692
)
 

 
(45,977
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings
     (repayments)

 

 
(33,131
)
 

 
(33,131
)
Other borrowings (repayments)
(485,048
)
 
5,221

 


 

 
(479,827
)
Stock option exercises
19,411

 

 

 

 
19,411

Stock repurchases
(127,661
)
 

 

 

 
(127,661
)
Dividends paid
(38,382
)
 

 

 

 
(38,382
)
Intercompany activities, net
752,069

 
(718,299
)
 
(33,770
)
 

 

Net cash provided by (used in)
   financing activities
120,389

 
(713,078
)
 
(66,901
)
 

 
(659,590
)
Net increase (decrease) in cash and
   equivalents
116,196

 
125,056

 
(65,683
)
 

 
175,569

Cash and equivalents at beginning of year
146,168

 
1,063,943

 
194,649

 

 
1,404,760

Cash and equivalents at end of year
$
262,364

 
$
1,188,999

 
$
128,966

 
$

 
$
1,580,329

CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2012
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
   operating activities
$
(582,762
)
 
$
1,332,342

 
$
10,560

 
$

 
$
760,140

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Distributions from unconsolidated
     entities

 
3,029

 

 

 
3,029

Investments in unconsolidated entities

 
(16,456
)
 

 

 
(16,456
)
Net change in loans held for
     investment

 

 
836

 

 
836

Change in restricted cash related to
     letters of credit
28,653

 

 

 

 
28,653

Proceeds from the sale of property and
     equipment

 
7,586

 

 

 
7,586

Capital expenditures

 
(10,831
)
 
(3,111
)
 

 
(13,942
)
Net cash provided by (used in)
   investing activities
28,653

 
(16,672
)
 
(2,275
)
 

 
9,706

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Financial Services borrowings (repayments)

 

 
138,795

 

 
138,795

Other borrowings (repayments)
(620,700
)
 
1,900

 

 

 
(618,800
)
Stock option exercises
32,809

 

 

 

 
32,809

Stock repurchases
(961
)
 

 

 

 
(961
)
Intercompany activities, net
1,169,842

 
(1,129,188
)
 
(40,654
)
 

 

Net cash provided by (used in)
   financing activities
580,990

 
(1,127,288
)
 
98,141

 

 
(448,157
)
Net increase (decrease) in cash and
   equivalents
26,881

 
188,382

 
106,426

 

 
321,689

Cash and equivalents at beginning of
   year
119,287

 
875,561

 
88,223

 

 
1,083,071

Cash and equivalents at end of year
$
146,168

 
$
1,063,943

 
$
194,649

 
$

 
$
1,404,760