XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Summary of Stock Option Activity
The following table summarizes stock option activity for the Company during the six months ended June 30, 2016:
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
Outstanding December 31, 2015
10,719,904

 
$
1.18

 

 

Granted
1,937,750

 
$
0.29

 

 

Exercised

 
$

 

 

Forfeited or expired
(57,968
)
 
$
1.45

 

 

Outstanding June 30, 2016
12,599,686

 
$
1.05

 
3.72

 
$
51,345

Vested at June 30, 2016
8,820,320

 
$
1.22

 
1.63

 
$

Reconciliation of Warrant Liability
The following reconciliation of the beginning and ending balances for all warrant liabilities measured at fair market value on a recurring basis using significant unobservable inputs (level 3) during the period ended June 30, 2016 and 2015:
 
June 30, 2016
 
June 30, 2015
Balance – January 1
$
1,958,775

 
$
597,719

Issuance of warrants and effect of repricing
31,231

 
4,286,314

Exercise of warrants

 

(Gain) or loss included in earnings
(926,671
)
 
(1,989,162
)
Transfers in and out/or out of Level 3

 

Balance – June 30
$
1,063,335

 
$
2,894,871