XML 37 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Inventories

Components of inventory cost include materials, labor and manufacturing overhead. Inventories consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Raw materials

 

$

1,921

 

 

$

856

 

Work in process

 

 

3,299

 

 

 

3,806

 

Finished goods

 

 

1,106

 

 

 

959

 

Total

 

$

6,326

 

 

$

5,621

 

 

Summary of Accounts Receivable Allowance Activity

Accounts receivable allowance activity consisted of the following for the years ended December 31 (in thousands):

 

 

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of year

 

$

37

 

 

$

263

 

 

$

358

 

Additions

 

 

78

 

 

 

 

 

 

 

Deductions

 

 

 

 

 

(226

)

 

 

(95

)

Balance at end of year

 

$

115

 

 

$

37

 

 

$

263

 

 

Schedule of Useful Lives of Property and Equipment

Depreciation is computed on the straight-line basis over the estimated useful lives of the respective assets, as follows:

 

 

 

Years

Machinery and equipment

 

3-10

Furniture and fixtures

 

3-5

Computer equipment and software

 

3-5

Buildings

 

Up to 39

Land

 

Indefinite

 

Schedule of Accumulated Other Comprehensive Loss

Changes to accumulated other comprehensive loss during the year ended December 31, 2017 were as follows (in thousands):

 

 

 

Translation

Adjustment

 

Balance – December 31, 2016

 

$

(5,028

)

Current period other comprehensive income

 

 

(1,871

)

Balance – December 31, 2017

 

$

(3,157

)

 

Schedule of Deferred Revenue Balance

The Company’s deferred revenue balance consists of the following at December 31, 2017 and 2016 (in thousands):

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

Product revenues

 

$

5,888

 

 

$

4,647

 

Service revenues

 

 

253

 

 

 

385

 

Regional Growth Fund

 

 

 

 

 

592

 

Total

 

$

6,141

 

 

$

5,624

 

 

Schedule of Stock-Based Compensation Expense Allocation

During the years ended December 31, 2017, 2016 and 2015, the Company recorded the following stock-based compensation expense (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Cost of revenues

 

$

120

 

 

$

199

 

 

$

79

 

Sales and marketing

 

 

47

 

 

 

50

 

 

 

38

 

Research and development

 

 

16

 

 

 

73

 

 

 

1,126

 

General and administrative

 

 

1,286

 

 

 

879

 

 

 

507

 

Total stock-based compensation

 

$

1,469

 

 

$

1,201

 

 

$

1,750

 

 

Assumptions Used to Value Options Granted

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Risk free interest rate

 

1.45%-1.59%

 

 

0.85%-1.45%

 

 

0.87%-1.20%

 

Expected term

 

4.5-4.75 years

 

 

4.75 years

 

 

4.56-4.75 years

 

Dividend yield

 

 

 

 

 

 

 

 

 

Expected volatility

 

53.15%-55.20%

 

 

55.23%-79.29%

 

 

76.86%-83.09%

 

 

Calculation of Basic and Diluted (Loss) Income Per Common Share and Common Share Equivalents

The calculation of basic and diluted (loss) income per common and common equivalent share is as follows (in thousands except for per share data):

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Basic net (loss) income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(2,060

)

 

$

5,951

 

 

$

(1,496

)

Add: Excess of carrying value of Series C Preferred Stock over redemption value

 

 

459

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

 

(14

)

 

 

(28

)

 

 

(28

)

Net (loss) income applicable to common stockholders

 

$

(1,615

)

 

$

5,923

 

 

$

(1,524

)

Basic weighted average number of common shares

   outstanding

 

 

10,824

 

 

 

10,795

 

 

 

10,774

 

Basic net (loss) income per common share

 

$

(0.15

)

 

$

0.55

 

 

$

(0.14

)

Diluted net (loss) income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income applicable to common stock

 

$

(1,615

)

 

$

5,923

 

 

$

(1,524

)

Add: Preferred stock dividends

 

 

 

 

 

28

 

 

 

 

Net (loss) income applicable to dilutive common stock

 

$

(1,615

)

 

$

5,951

 

 

$

(1,524

)

Basic weighted average number of common shares

   outstanding

 

 

10,824

 

 

 

10,795

 

 

 

10,774

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive preferred share conversions

 

 

 

 

 

83

 

 

 

 

Dilutive stock awards

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

 

96

 

 

 

 

Diluted weighted average number of common shares

   outstanding

 

 

10,824

 

 

 

10,891

 

 

 

10,774

 

Diluted net (loss) income per common share

 

$

(0.15

)

 

$

0.55

 

 

$

(0.14

)