XML 41 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Inventories

Inventories consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

Raw materials

 

$

856

 

 

$

1,410

 

Work in process

 

 

3,806

 

 

 

1,840

 

Finished goods

 

 

959

 

 

 

373

 

Total

 

$

5,621

 

 

$

3,623

 

 

Summary of Accounts Receivable Allowance Activity

Accounts receivable allowance activity consisted of the following for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of year

 

$

263

 

 

$

358

 

 

$

112

 

Additions

 

 

 

 

 

 

 

 

246

 

Deductions

 

 

(226

)

 

 

(95

)

 

 

 

Balance at end of year

 

$

37

 

 

$

263

 

 

$

358

 

 

Schedule of Useful Lives of Property and Equipment

Depreciation is computed on the straight-line basis over the estimated useful lives of the respective assets, as follows:

 

 

 

Years

Machinery and equipment

 

3-10

Furniture and fixtures

 

3-5

Computer equipment and software

 

3-5

Buildings

 

Up to 39

Land

 

Indefinite

 

Schedule of Accumulated Other Comprehensive Loss

Changes to accumulated other comprehensive loss during the year ended December 31, 2016 were as follows (in thousands):

 

 

 

Translation

Adjustment

 

Balance – December 31, 2015

 

$

(1,162

)

Current period other comprehensive income (loss)

 

 

(3,866

)

Balance – December 31, 2016

 

$

(5,028

)

 

Schedule of Deferred Revenue Balance

The Company’s deferred revenue balance consists of the following at December 31, 2016 and 2015 (in thousands):

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

Product revenues

 

$

4,647

 

 

$

2,854

 

Service revenues

 

 

385

 

 

 

543

 

Regional Growth Fund

 

 

592

 

 

 

1,480

 

Total

 

$

5,624

 

 

$

4,877

 

 

Schedule of Stock-Based Compensation Expense Allocation

Total stock-based compensation expense was recorded to cost of revenues and operating expenses based upon the functional responsibilities of the individuals holding the respective awards as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Cost of revenues

 

$

199

 

 

$

79

 

 

$

44

 

Sales and marketing

 

 

50

 

 

 

38

 

 

 

28

 

Research and development

 

 

73

 

 

 

1,126

 

 

 

2

 

General and administrative

 

 

879

 

 

 

507

 

 

 

533

 

Total stock-based compensation

 

$

1,201

 

 

$

1,750

 

 

$

607

 

 

Calculation of Basic and Diluted Income (Loss) Per Common Share and Common Share Equivalents

The calculation of basic and diluted income (loss) per common and common equivalent share is as follows (in thousands except for per share data):

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Basic net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

5,951

 

 

$

(1,496

)

 

$

4,656

 

Less: Preferred stock dividends

 

 

(28

)

 

 

(28

)

 

 

(28

)

Net income (loss) applicable to common stock

 

$

5,923

 

 

$

(1,524

)

 

$

4,628

 

Basic weighted average number of common shares

   outstanding

 

 

10,795

 

 

 

10,774

 

 

 

10,992

 

Basic net income (loss) per common share

 

$

0.55

 

 

$

(0.14

)

 

$

0.42

 

Diluted net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) applicable to common stock

 

$

5,923

 

 

$

(1,524

)

 

$

4,628

 

Add: Preferred stock dividends

 

 

28

 

 

 

 

 

 

28

 

Less: Fair value of stock warrants for dilutive warrants

 

 

 

 

 

 

 

 

(379

)

Net income (loss) applicable to dilutive common stock

 

$

5,951

 

 

$

(1,524

)

 

$

4,277

 

Basic weighted average number of common shares

   outstanding

 

 

10,795

 

 

 

10,774

 

 

 

10,992

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive preferred share conversions

 

 

83

 

 

 

 

 

 

 

 

 

Dilutive stock awards

 

 

13

 

 

 

 

 

 

15

 

 

 

 

96

 

 

 

 

 

 

15

 

Diluted weighted average number of common shares

   outstanding

 

 

10,891

 

 

 

10,774

 

 

 

11,007

 

Diluted net income (loss) per common share

 

$

0.55

 

 

$

(0.14

)

 

$

0.39

 

 

Employees [Member]  
Assumptions Used to Value Options Granted

The weighted-average fair value of the options granted to employees during the years ended December 31, 2016, 2015 and 2014 was $4.66, $4.38 and $4.27, respectively based on the following assumptions:

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Risk free interest rate

 

0.85%-1.45%

 

 

0.87%-1.20%

 

 

0.93%-1.64%

 

Expected term

 

4.75 years

 

 

4.56-4.75 years

 

 

4.75 years

 

Dividend yield

 

 

 

 

 

 

 

 

 

Expected volatility

 

55.23%-79.29%

 

 

76.86%-83.09%

 

 

78.27%-81.36%

 

 

Non Employees [Member]  
Assumptions Used to Value Options Granted

The weighted-average fair value of the options granted to non-employees during the year ended December 31, 2015 was  $4.52   based on the following assumptions:

 

 

 

2015

 

Risk free interest rate

 

1.47%-1.54%

 

Expected term

 

7 years

 

Dividend yield

 

 

 

Expected volatility

 

82.88%-83.09%

 

 

Common Stock Warrant Liability [Member]  
Assumptions Used to Value Options Granted

 

 

 

2014

 

Stock price

 

$

5.60

 

Exercise price

 

$

12.16

 

Risk free interest rate

 

 

0.030

%

Expected term

 

0.25 years

 

Dividend yield

 

 

 

Expected volatility

 

 

22.76

%