XML 74 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Common Share
6 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
Net Income Per Common Share

(6) Net Income Per Common Share

The calculation of basic and diluted income per common and common equivalent share is as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Basic income per share

        

Net income

   $ 2,656,879      $ 1,942,810      $ 3,898,519      $ 6,897,203   

Less: Preferred stock dividends

     (6,875     (7,500     (13,750     (15,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock

   $ 2,650,004      $ 1,935,310      $ 3,884,769      $ 6,882,203   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average number of common shares outstanding

     87,413,773        87,305,184        87,372,558        87,300,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per share

   $ 0.03      $ 0.02      $ 0.04      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per share

        

Net income applicable to common stock

   $ 2,650,004      $ 1,935,310      $ 3,884,769      $ 6,882,203   

Add: Preferred stock dividends

     6,875        7,500        13,750        15,000   

Less: Fair value of stock warrants for dilutive warrants

     —          (205,700     (50,026     (6,465,067
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to dilutive common stock

   $ 2,656,879      $ 1,737,110      $ 3,848,493      $ 432,136   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average number of common shares outstanding

     87,413,773        87,305,184        87,372,558        87,300,585   

Effect of dilutive securities

        

Dilutive stock awards

     60,968        38,825        88,208        —     

Dilutive preferred share conversions

     1,139,600        1,139,600        1,139,600        1,139,600   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,200,568        1,178,425        1,227,808        1,139,600   

Diluted weighted average number of common shares outstanding

     88,614,341        88,483,609        88,600,366        88,440,185   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 0.03      $ 0.02      $ 0.04      $ 0.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per share is computed by dividing net income less preferred stock dividends by the weighted-average number of shares of Columbia’s common stock (“Common Stock”) outstanding during the period. The diluted earnings per share calculation gives effect to dilutive options, warrants, convertible preferred stock, and other potential dilutive Common Stock, including selected restricted shares of Common Stock outstanding during the period. Diluted income per share is based on the treasury stock method and includes the effect from potential issuance of Common Stock, such as shares issuable pursuant to the exercise of stock options, assuming the exercise of all in-the-money stock options. Common share equivalents have been excluded where their inclusion would be anti-dilutive. The warrants related to the stock warrant liability were first evaluated on an “as if converted” basis; the change in the fair value of the stock warrants recognized in the periods presented was subtracted from earnings to calculate net income applicable to dilutive Common Stock. Then, the incremental shares for dilution were determined utilizing the treasury method. Since the average stock price for all periods presented was below the exercise price of the warrants, the calculation under the treasury method resulted in repurchasing more shares than would have been exercised and therefore, the inclusion of these shares were deemed to be anti-dilutive and excluded from the dilutive share calculation.

Shares to be issued upon the exercise of the outstanding options and warrants, convertible preferred stock and selected restricted shares of Common Stock excluded from the income per share calculation amounted to 13,190,982 and 16,968,748 for the three months ended June 30, 2013, and 2012, respectively but were not included in the computation of diluted earnings per share because the awards were anti-dilutive. Shares to be issued upon the exercise of the outstanding options and warrants, convertible preferred stock and selected restricted shares of Common Stock excluded from the income per share calculation amounted to 13,190,982 and 17,021,453 for the six months ended June 30, 2013 and 2012, respectively, but were not included in the computation of diluted earnings per share because the awards were anti-dilutive.