XML 42 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Debt
Our debt is as follows (in thousands): 
 
December 31,
 
2014
 
2013
Term Loan
$
87,360

 
$
19,480

ABL Facility

 
51,800

Retail Credit Agreement
22,750

 
26,000

Texadian Uncommitted Credit Agreement
26,500

 

Total debt, net of unamortized debt discount
136,610

 
97,280

Less current maturities
(29,100
)
 
(3,250
)
Long-term debt, net of current maturities and unamortized discount
$
107,510

 
$
94,030

Contractual Obligation, Fiscal Year Maturity Schedule
Annual maturities of our long-term debt for the next five years and thereafter are as follows (in thousands): 
Year
 
Amount Due
2015
 
$
29,100

2016
 
39,371

2017
 
2,600

2018
 
53,189

2019
 
2,600

Thereafter
 
9,750

 
 
$
136,610

Schedule Of Applicable Margin For Debt Instrument
The Applicable Margin for each fiscal quarter is the applicable rate per annum set forth below, such amount to be determined as of the last day of the immediately preceding fiscal quarter.
Level
 
Leverage Ratio
 
Applicable Margin for
LIBOR Loans
 
Applicable Margin for Base
Rate Loans
1
 
<4.00x
 
2.00
%
 
%
2
 
4.00x-5.00x
 
2.25
%
 
0.25
%
3
 
>5.00x
 
2.50
%
 
0.50
%
Schedule Of Revolver Applicable Margin for Debt Instrument
The Retail Revolver Applicable Margin and the Unused Fee, for each quarter is determined, on the last date of the immediately preceding fiscal quarter: 
 
 
 
 
 
 
Revolver
 
Revolver
 
 
 
 
 
 
Applicable Margin for
 
Applicable Margin for
Level
 
Leverage Ratio
 
Unused Fee
 
LIBOR Loans
 
Base Rate Loans
1
 
<4.00x
 
0.250
%
 
1.75
%
 
-0.25
 %
2
 
4.00x-5.00x
 
0.375
%
 
2.00
%
 
 %
3
 
>5.00x
 
0.500
%
 
2.25
%
 
0.25
 %