XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 462us-gaap_NetIncomeLoss $ (14,568)us-gaap_NetIncomeLoss [1]
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation, depletion, amortization and accretion 3,251us-gaap_DepreciationDepletionAndAmortization 3,061us-gaap_DepreciationDepletionAndAmortization
Non-cash interest expense 4,951parr_InterestPrepaymentsPremiumsAndExitPenalty 2,221parr_InterestPrepaymentsPremiumsAndExitPenalty
Change in value of common stock warrants 5,022us-gaap_FairValueAdjustmentOfWarrants (1,577)us-gaap_FairValueAdjustmentOfWarrants
Change in value of contingent consideration 4,929us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (2,465)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Deferred taxes 65us-gaap_DeferredIncomeTaxExpenseBenefit (35)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 1,268us-gaap_ShareBasedCompensation 628us-gaap_ShareBasedCompensation
Unrealized (gain) loss on derivative contracts 2,406us-gaap_UnrealizedGainLossOnDerivatives (149)us-gaap_UnrealizedGainLossOnDerivatives
Equity losses from Piceance Energy, LLC 1,826us-gaap_IncomeLossFromEquityMethodInvestments 221us-gaap_IncomeLossFromEquityMethodInvestments
Net changes in operating assets and liabilities:    
Trade accounts receivable 47,173us-gaap_IncreaseDecreaseInAccountsReceivable 20,512us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid and other assets 1,298us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (628)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Inventories 58,483us-gaap_IncreaseDecreaseInInventories (36,173)us-gaap_IncreaseDecreaseInInventories
Obligations under supply and exchange agreements (15,199)parr_IncreaseDecreaseSupplyAndExchangeAgreements 8,971parr_IncreaseDecreaseSupplyAndExchangeAgreements
Accounts payable and other accrued liabilities (29,163)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 12,089us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities 86,772us-gaap_NetCashProvidedByUsedInOperatingActivities (7,892)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Payment for deposit for Koko'oha acquisition (5,000)us-gaap_PaymentsToAcquireBusinessesGross 0us-gaap_PaymentsToAcquireBusinessesGross
Capital expenditures (4,747)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,018)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash paid for working capital settlement on HIE purchase 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (582)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in Piceance Energy, LLC (13,764)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash used in investing activities (23,511)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,600)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from sale of common stock 300us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from borrowings 7,500us-gaap_ProceedsFromLinesOfCredit 81,100us-gaap_ProceedsFromLinesOfCredit
Repayments of borrowings (34,712)us-gaap_RepaymentsOfLinesOfCredit (87,755)us-gaap_RepaymentsOfLinesOfCredit
Payment of deferred loan costs (1,254)us-gaap_PaymentsOfLoanCosts 0us-gaap_PaymentsOfLoanCosts
Purchase of common stock for retirement 0us-gaap_PaymentsForRepurchaseOfCommonStock (287)us-gaap_PaymentsForRepurchaseOfCommonStock
Restricted cash released 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 51us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Net cash used in financing activities (28,166)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,891)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 35,095us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,383)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 89,210us-gaap_CashAndCashEquivalentsAtCarryingValue 38,061us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 124,305us-gaap_CashAndCashEquivalentsAtCarryingValue 20,678us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Cash received (paid) for interest (415)us-gaap_InterestPaid (1,138)us-gaap_InterestPaid
Cash received (paid) for taxes 0us-gaap_IncomeTaxesPaidNet 509us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities    
Accrued capital expenditures $ 2,060us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 667us-gaap_CapitalExpendituresIncurredButNotYetPaid
[1] Entities with a net loss are prohibited from including potential common shares in the computation of diluted per share amounts. We have utilized the basic shares outstanding to calculate both basic and diluted loss per share for the three months ended March 31, 2014.