XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Refining and distribution revenues $ 473,572us-gaap_RefiningAndMarketingRevenue $ 670,043us-gaap_RefiningAndMarketingRevenue
Retail revenues 46,719parr_OilandGasRetailStoreRevenue 51,831parr_OilandGasRetailStoreRevenue
Commodity marketing and logistics revenues 22,844parr_CommodityMarketingAndLogisticsRevenues 19,795parr_CommodityMarketingAndLogisticsRevenues
Natural gas and oil revenues 476us-gaap_OilAndGasSalesRevenue 1,577us-gaap_OilAndGasSalesRevenue
Total operating revenues 543,611us-gaap_Revenues 743,246us-gaap_Revenues
Operating expenses    
Cost of revenues 477,506us-gaap_CostOfRevenue 713,084us-gaap_CostOfRevenue
Operating expense, excluding depreciation, depletion and amortization expense 32,280us-gaap_OtherCostAndExpenseOperating 33,094us-gaap_OtherCostAndExpenseOperating
Lease operating expense 1,531us-gaap_LeaseOperatingExpense 1,024us-gaap_LeaseOperatingExpense
Depreciation, depletion and amortization 3,251us-gaap_DepreciationDepletionAndAmortization 3,061us-gaap_DepreciationDepletionAndAmortization
General and administrative expense 10,125us-gaap_GeneralAndAdministrativeExpense 4,934us-gaap_GeneralAndAdministrativeExpense
Acquisition and integration expense 1,061us-gaap_BusinessCombinationIntegrationRelatedCosts 2,851us-gaap_BusinessCombinationIntegrationRelatedCosts
Total operating expenses 525,754us-gaap_CostsAndExpenses 758,048us-gaap_CostsAndExpenses
Operating income (loss) 17,857us-gaap_OperatingIncomeLoss (14,802)us-gaap_OperatingIncomeLoss
Other income (expense)    
Interest expense and financing costs, net (5,557)us-gaap_InterestExpense (3,507)us-gaap_InterestExpense
Other income (expense), net 4us-gaap_OtherNonoperatingIncomeExpense (45)us-gaap_OtherNonoperatingIncomeExpense
Change in value of common stock warrants (5,022)us-gaap_FairValueAdjustmentOfWarrants 1,577us-gaap_FairValueAdjustmentOfWarrants
Change in value of contingent consideration (4,929)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 2,465us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Equity losses from Piceance Energy, LLC (1,826)us-gaap_IncomeLossFromEquityMethodInvestments (221)us-gaap_IncomeLossFromEquityMethodInvestments
Total other income (expense), net (17,330)us-gaap_NonoperatingIncomeExpense 269us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes 527us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (14,533)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (65)us-gaap_IncomeTaxExpenseBenefit (35)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ 462us-gaap_NetIncomeLoss $ (14,568)us-gaap_NetIncomeLoss [1]
Income (loss) per share    
Income (loss) per common share, basic (USD per share) $ 0.01us-gaap_EarningsPerShareBasic $ (0.48)us-gaap_EarningsPerShareBasic [1]
Income (loss) per common share, diluted (USD per share) $ 0.01us-gaap_EarningsPerShareDiluted $ (0.48)us-gaap_EarningsPerShareDiluted [1]
Weighted average number of shares outstanding:    
Basic (in shares) 37,188us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,385us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted (in shares) 37,381us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 30,385us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
[1] Entities with a net loss are prohibited from including potential common shares in the computation of diluted per share amounts. We have utilized the basic shares outstanding to calculate both basic and diluted loss per share for the three months ended March 31, 2014.