XML 72 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
The changes in the projected benefit obligation and the fair value of plan assets of our Benefit Plans for the years ended December 31, 2023 and 2022 were as follows (in thousands):
20232022
Changes in projected benefit obligation:
Projected benefit obligation as of the beginning of the period$41,367 $56,411 
Service cost
494 821 
Interest cost
2,044 1,538 
Plan amendment
— — 
Actuarial loss (gain) (1)1,362 (15,178)
Benefits paid
(1,980)(2,225)
Curtailment— — 
Projected benefit obligation as of the end of the period$43,287 $41,367 
Changes in fair value of plan assets:
Fair value of plan assets as of the beginning of the period$40,639 $49,821 
Actual return (loss) on plan assets
3,800 (6,957)
Employer contributions
— — 
Benefits paid
(1,980)(2,225)
Fair value of plan assets as of the end of the period$42,459 $40,639 
____________________________________________________
(1)For the year ended December 31, 2023, the change in the actuarial loss was due to a decrease in the discount rate. For the year ended December 31, 2022, the change in the actuarial gain was due to an increase in the discount rate.
Schedule of Accumulated and Projected Benefit Obligations The reconciliation of the funding status of our Benefit Plans of December 31, 2023 and 2022 was as follows:
20232022
WY RefiningU.S. OilWY RefiningU.S. Oil
Projected benefit obligation$25,582 $17,705 $24,730 $16,637 
Fair value of plan assets22,219 20,240 21,940 18,699 
Underfunded/(overfunded) status$3,363 $(2,535)$2,790 $(2,062)
Amounts recognized in consolidated balance sheet:
Non-current assets$— $2,535 $— $2,062 
Non-current liabilities(3,363)— (2,790)— 
Net amount recorded$(3,363)$2,535 $(2,790)$2,062 
Gross amounts recognized in accumulated other comprehensive income (loss): (1)
Net actuarial gain (loss)$4,546 $376 $5,243 $(318)
Total accumulated other comprehensive income (loss)$4,546 $376 $5,243 $(318)
____________________________________________________
(1)For the years ended December 31, 2023 and 2022, we recognized an immaterial amount of service costs (credits) in accumulated other comprehensive income.
Schedule of Assumptions Used
Weighted-average assumptions used to measure our projected benefit obligation as of December 31, 2023, 2022, and 2021 and net periodic benefit costs for the years ended December 31, 2023, 2022 and 2021 are as follows:
202320222021
Projected benefit obligation:
Wyoming Refining plan
Discount rate (1)4.95 %5.15 %2.85 %
Rate of compensation increase— %— %— %
U.S. Oil plan
Discount rate (1)4.80 %5.00 %2.70 %
Rate of compensation increase3.00 %3.00 %3.00 %
Net periodic benefit costs:
Wyoming Refining plan
Discount rate (1)5.15 %2.85 %3.25 %
Expected long-term rate of return (2)6.20 %5.75 %5.75 %
Rate of compensation increase— %— %3.00 %
U.S. Oil plan
Discount rate (1)5.00 %2.70 %2.35 %
Expected long-term rate of return (2)6.00 %6.00 %6.00 %
Rate of compensation increase3.00 %3.00 %3.00 %
_________________________________________________________
(1)In determining the discount rate, we use pricing and yield information for high-quality corporate bonds that result in payments similar to the estimated distributions of benefits from our plans.
(2)The expected long-term rate of return is based on the target asset allocation of each plan and capital market assumptions developed using forward-looking models and historical market data and trends.
Schedule of Net Benefit Costs
The net periodic benefit cost (credit) for the years ended December 31, 2023, 2022, and 2021 includes the following components:
202320222021
Components of net periodic benefit cost (credit):
Service cost$494 $821 $1,140 
Interest cost2,044 1,538 1,538 
Expected return on plan assets(2,151)(2,596)(2,375)
Amortization of net loss(244)245 
Amortization of prior service cost(45)— — 
Effect of curtailment— — (2,032)
Net periodic benefit cost (credit)$98 $(234)$(1,484)
Schedule of Allocation of Plan Assets
The weighted-average asset allocation for our Wyoming Refining plan at December 31, 2023 is as follows:
TargetActual
Asset category:
Equity securities32 %23 %
Debt securities60 %62 %
Real estate%15 %
Total100 %100 %
The weighted-average asset allocation for our U.S. Oil plan at December 31, 2023 is as follows:
TargetActual
Asset category:
Equity securities56 %54 %
Debt securities43 %46 %
Cash and Cash Equivalents%— %
Total100 %100 %
Schedule of Expected Benefit Payments Based on current data and assumptions, the following benefit payments, which reflect expected future service, as appropriate, are expected to be paid over the next 10 years:
Year Ended
2024$2,393 
20252,436 
20262,664 
20272,669 
20282,737 
Thereafter13,698 
$26,597