XML 64 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
During the years ended December 31, 2023, 2022, and 2021, the change in the net carrying amount of goodwill was as follows (in thousands):
Balance at January 1, 2021$127,997 
Divestitures(735)
Balance at December 31, 2021127,262 
Acquisition (1)2,120 
Divestitures(57)
Balance at December 31, 2022129,325 
Divestitures (2)(50)
Balance at December 31, 2023$129,275 
________________________________________________________
(1)Please read Note 5—Acquisitions for further discussion.
(2)In December 2022, we purchased three retail stores in Washington. $50 thousand of the 2022 payment was refunded to us in 2023; the refund was accounted for as a reduction of goodwill. Please read Note 5—Acquisitions for further discussion.
Schedule of Finite-Lived Intangible Assets Intangible assets consisted of the following (in thousands):
December 31,
20232022
Intangible assets:
Trade names and trademarks$6,267 $6,267 
Customer relationships32,064 32,064 
Other261 261 
Total intangible assets38,592 38,592 
Accumulated amortization:  
Trade name and trademarks(5,470)(5,383)
Customer relationships(22,204)(19,632)
Other— — 
Total accumulated amortization(27,674)(25,015)
Net:  
Trade name and trademarks797 884 
Customer relationships9,860 12,432 
Other261 261 
Total intangible assets, net$10,918 $13,577 
Schedule of Finite-Lived Intangible Assets Amortization Expense Expected amortization expense for each of the next five years and thereafter is as follows (in thousands):
Year EndedAmount
2024$1,400 
2025979 
2026979 
2027979 
2028979 
Thereafter5,602 
$10,918